Two-Story Warehouse Distribution
12368 Vly 107 El Monte, CA 91732
New
For Sale
$1,178,000
Two-story warehouse distribution center with 3 offices, 2 bathrooms, and a ground-level deck.
Property Size4,100 SF
Price / SF$287.32
Days on Market2
Property Features for 12368 Vly 107
General Information
Standard status
Active
Size
4,100 SF
Property subtype
Industrial
Building Details
Year Built
2004
Listing Agency:
(909) 612-9083
Listed By:
Wayne Yang
(909) 612-9083
Source:
Elliman
Added: Jul 28
Changed: Jul 29
Last Checked: Jul 29 at 3:56AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Wayne Yang
Investment Insights
Based on property information with market context.
This two-story warehouse and distribution center offers 3 offices and 2 bathrooms for on-site administrative and support space. A ground-level deck is included as part of the existing improvements. The total usable area is listed as 4,100 square feet.
The property is described as being near access to I-605 and I-10. Public amenity scores indicate the area is somewhat walkable and moderately bikeable, with relatively limited transit options.
As presented, the asset combines warehouse/distribution space with dedicated office and restroom facilities, supported by a ground-level deck for day-to-day operations.
The property is described as being near access to I-605 and I-10. Public amenity scores indicate the area is somewhat walkable and moderately bikeable, with relatively limited transit options.
As presented, the asset combines warehouse/distribution space with dedicated office and restroom facilities, supported by a ground-level deck for day-to-day operations.
Key Highlights
- Two‑story warehouse/distribution center built in 2004
- 4,100 SF total usable area
- Includes 3 offices and 2 bathrooms
Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $77.7k | $18.96 |
| − Vacancy | −$5.0k | −$1.21 |
| EGI | $72.8k | $17.75 |
| − OpEx | −$10.9k | −$2.66 |
| NOI | $61.8k | $15.08 |
4,100 SF · lease $18.96/SF/yr · vacancy 6.40% · expense 15.00%
Alternative Uses
Best Use
Warehouse
$883.5K
$773.1K – $1.03M
NOI $61,847 @ 7.0% cap · market cap 5.25%
Second Best
Industrial
$727.6K
$636.7K – $848.9K
NOI $50,933 @ 7.0% cap · market cap 4.32%
Theoretical Best
Multifamily LT 5
$77.91M
$68.17M – $90.89M
NOI $5,453,504 @ 7.0% cap · market cap 462.95%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Distribution center - Two-story warehouse distribution center with 3 offices, 2 bathrooms, and a ground-level deck.
Where is this distribution center located?
The property is located at 12368 Vly 107 El Monte, CA.
What is the asking price?
The asking price for this property is $1,178,000.
What are key features of this property?
This property features: Two‑story warehouse/distribution center built in 2004; 4,100 SF total usable area; Includes 3 offices and 2 bathrooms
