Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Industrial Condo in Moorpark Title is generated by Realmo AI

    868 Patriot Drive, Moorpark, CA 93021

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $7,030,000

    High-end industrial condo with office space and freeway access.

    Type:Industrial
    Property size:
    20,094 SF
    Price / SF:
    $349/SF
    Added:
    Mar 25, 2026
    Days on Market:
    59
    Last Refresh:
    Mar 18 at 9:35 am

    Property Features for 868 Patriot Drive

    General Information

    Standard status
    Active
    Size
    20,094 SF
    Property subtype
    Industrial

    We can help!

    Listing Contact
    Chris Swatosh

    Listing agent Chris Swatosh License #01803294

    Listing office CBRE - Woodland Hills

    Listing date Mar 25, 2026

    Source Cbre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of CBRE - Woodland Hills

    HighLights

    • High‑end industrial condo with owner/user opportunity.
    • 24' clear height suitable for various industrial uses.
    • Significant office space: 5,176 SF (1st Flr: 1,571 sf/ Mezz: 3,605 sf).
    • 400 Amps power supply.
    • Two (2) ground level doors for convenient access.
    • Great access to the 118 and 23 Freeways.

    Overview

    This high-end industrial condo in Moorpark, California, presents an owner/user opportunity. The unit features a 24' clear height and 400 Amps of power. The office space totals 5,176 square feet, with 1,571 square feet on the first floor and 3,605 square feet on the mezzanine level. The property includes two restrooms and a sprinkler system. Access is facilitated by two ground-level doors. The location provides convenient access to the 118 and 23 Freeways. The property size is 20,094 square feet.

    Financial Insights

    Value Estimation Calculated for Office B

    Conservative
    $3.95M
    NOI $355,688 @ 9.00% cap · cautious / downside scenario
    Moderate
    $5.08M
    NOI $355,688 @ 7.00% cap · market / base-case scenario
    Aggressive
    $7.11M
    NOI $355,688 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Office B

    Component $ $/SF
    Gross rent $530.5k $26.40
    − Vacancy −$56.2k −$2.80
    EGI $474.3k $23.60
    − OpEx −$118.6k −$5.90
    NOI $355.7k $17.70
    20,094 SF · lease $26.40/SF/yr · vacancy 10.60% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Office B
    $5.08M
    $4.45M – $5.93M (±1% cap)
    NOI $355,688 @ 7.0% cap · market cap 5.06%
    Second Best
    Warehouse
    $3.55M
    $3.11M – $4.15M (±1% cap)
    NOI $248,705 @ 7.0% cap · market cap 3.54%
    Theoretical Best
    Office A
    $6.90M
    $6.04M – $8.05M (±1% cap)
    NOI $482,873 @ 7.0% cap · market cap 6.87%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Barrett Building Company Construction Company Covered 6 Security ... Training Center Covered 6 Security Service Barrett Automotive Group Car Wash ISSA Training Center

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Famous Taco Bar Catering — 660 Magnolia St, Moorpark, CA 93021
    • Catering by Falzone — 660 Magnolia St, Moorpark, CA 93021
    • Luna Llena Restaurant — 313 E High St, Moorpark, CA 93021

    Location Insight

    • Map
    • Local Demand
    City
    Moorpark
    County
    Ventura
    State
    California
    Longitude
    -118.8652292
    Latitude
    34.2770289

    Nearby Similar for Sale

    • $3,900,000

      81-Acre Orchard with Panoramic Views

      Prime Moorpark property with avocado and lemon orchards.
      15295 Middle Ranch Rd, Moorpark, CA 93021
      View Details
    • $1,300,000
      2,400 SF

      Updated Office Building in Moorpark

      Updated office building in downtown Moorpark, ready for occupancy.
      680 Walnut Street, Moorpark, CA 93021
      View Details
    • $3,300,000
      8,829 SF

      Retail Space in Mission Meadows

      Located in a busy shopping center near Moorpark High School.
      4209 Tierra Rejada Road, Moorpark, CA, 93021
      View Details
    • Contact for pricing

      Moorpark Shell Station Ground Lease

      NNN leased Shell station with 7-Eleven guarantee in affluent Moorpark.
      301 W Los Angeles Ave, Moorpark, CA 93021
      View Details
    • $3,618,180
      11,812 SF

      Fully Leased Mixed-Use Property

      Mixed-use property with two units, currently fully leased.
      11953 Challenger Ct, Moorpark, CA 93021
      View Details
    • $1,996,735
      43 SF

      Freestanding Office/Medical Buildings Available

      Office/medical buildings for lease or sale near Los Robles Hospital.
      882 Patriot Dr. | Moorpark, CA 93021, CA 93021
      View Details
    • $10,500,000
      21,597 SF

      Stabilized NNN Investment Shopping Center

      Stabilized core investment shopping center with prominent building signage.
      525-549 New Los Angeles Ave, Moorpark, CA
      View Details
    • $3,379,785
      4,863 SF

      Moorpark Free Standing Office Building

      Free standing office/medical building in Moorpark, CA for sale.
      850 Patriot Dr, Moorpark, CA
      View Details
    • $1,996,735
      2,873 SF

      Moorpark Free Standing Office Building

      Free standing office/medical building in Moorpark, CA for sale.
      810 Patriot Dr, Moorpark, CA
      View Details
    • $3,125,412
      4,497 SF

      Moorpark Freestanding Office/Medical Building

      Freestanding office/medical building in Moorpark, no common areas.
      840 Patriot Dr, Moorpark, CA
      View Details
    • $11,399,000
      53,756 SF

      Moorpark Warehouse with Secured Yard

      Renovated warehouse with large, secured yard and high ceilings.
      5155 Goldman Ave, Moorpark, CA
      View Details
    • $4,635,000
      2,300 SF

      Moorpark Shell Gas Station Investment

      NNN leased Shell gas station with 7-Eleven guarantee.
      301 Los Angeles Ave, Moorpark, CA 93021
      View Details

    FAQs

    What type of property is this?
    Flex space - High-end industrial condo with office space and freeway access.
    Where is this flex space located?
    The property is located at 868 Patriot Drive Moorpark, CA.
    What is the asking price?
    The asking price for this property is $7,030,000.
    What are key features of this property?
    This property features: High‑end industrial condo with owner/user opportunity.; 24' clear height suitable for various industrial uses.; Significant office space: 5,176 SF (1st Flr: 1,571 sf/ Mezz: 3,605 sf).
    (818) 517-8372
    We can help!
    Listing Contact
    Chris Swatosh
    Real Estate License ID: 01803294
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    868 Patriot Drive, Moorpark, CA, 93021
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!