1103 25th Street, Rock Island, IL 61201
48-unit apartment community in Rock Island, Illinois.
- Added:
- Mar 25, 2026
- Days on Market:
- 96
- Last Refresh:
- Mar 18 at 8:31 am
Property Features for 1103 25th Street
General Information
- Standard status
- Active
- Size
- 42,000 SF
- Lot size
- 1.99 Acres
- Property subtype
- Multifamily
Listing office (515) 415-6109
Listing date Mar 25, 2026
Source Cbre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Ray Hamilton
HighLights
- High Cap Rate: 8.25%
- 48‑unit apartment community
- Located in Rock Island, part of the Quad Cities MSA (over 400,000 people)
- Proximity to Rock Island Arsenal (6,300 employees, city's largest employer)
- Close to Augustana College (approximately 2,500 students)
- Diverse unit mix: Studio, 1BR/1BA, 2BR/1BA, and 2BR/2BA
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $504.0k | $12.00 |
| − Vacancy | −$34.3k | −$0.82 |
| EGI | $469.7k | $11.18 |
| − OpEx | −$211.4k | −$5.03 |
| NOI | $258.4k | $6.15 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Rock Island
- County
- Rock Island
- State
- Illinois
- Longitude
- -90.564361
- Latitude
- 41.500432
