87 Maple Ave, Irvington, NJ 07111
Adaptable commercial building suitable for various uses in Irvington.
- Added:
- Apr 10, 2025
- Days on Market:
- 441
- Last Refresh:
- Apr 5 at 9:18 pm
Property Features for 87 Maple Ave
General Information
- Standard status
- Active
- Size
- 2,800 SF
- Property subtype
- Commercial
Building Details
- Year Built
- 9999
Listing agent MARGARETTE ESTIL
Listing office RE/MAX FIRST REALTY II (908) 664-1500
Listing date Apr 10, 2025
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX FIRST REALTY II
HighLights
- Versatile commercial building suitable for worship, warehouse, school, legal, or business office.
- Conveniently located 2.5 blocks from Irvington Center Bus terminal and close to highways 78, 22, 21, and Garden State Parkway.
- Spacious: 2,800 sq. ft. total (1,400 sq. ft. per floor).
- Durable construction: Concrete floors, concrete block steel, and steel beams.
- New flat rubber roof.
- First floor loading/unloading capability with slide‑up garage door.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $84.0k | $30.00 |
| − Vacancy | −$26.9k | −$9.60 |
| EGI | $57.1k | $20.40 |
| − OpEx | −$14.3k | −$5.10 |
| NOI | $42.8k | $15.30 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Irvington
- County
- Essex
- State
- New Jersey
- Longitude
- -74.2236992
- Latitude
- 40.7251836