Four-Unit Two-Story
For Sale
$799,000
124 Paine Ave, Irvington, NJ 07111
Multi-Family, 2-Two Story, Fourplex, Irvington Twp., NJ
Property Size4,232 SF
Lot Size0.11 Acres
Price / SF$188.80
Days on Market192
Property Features for 124 Paine Ave
General Information
Property type
Residential Multi Family
Property subtype
Other
Bedrooms
9
Bathrooms
4
Full bathrooms
4
Rooms
Bedroom 4, Bedroom 8, Bedroom 1, Bedroom 6, Bedroom 3, Basement, Bathroom 4, Bedroom 7, Bathroom 3, Bathroom 1, Bedroom 5, Bathroom 2, Bedroom 2, Bedroom 9
Parking
6
Elementary school
IRVINGTON
Middle school
IRVINGTON
High school
IRVINGTON
Directions
Union Ave to Paine Ave
Standard status
Active
Size
4,232 SF
Lot size
0.11 Acres
Additional Details
Tenant in Place
Yes
Individually Metered Utilities
unspecified utilities
Taxes and HOA fees
Tax Year
2025
Tax Annual Amount
20271
Utilities
Sewer type
Public Sewer
Water source
Public
Building Details
Year built
1953
Floors in Building
2
Number of units
4
Roof type
Shingle
Architectural style
Other
Buildings
1
Listing Agency:
KELLER WILLIAMS MID-TOWN DIRECT · Keller Williams Realty
Listed By:
JOEL MILLER · License #408229
(973) 762-5400
Added: Apr 22
Changed: Oct 23
Last Checked: Oct 30 at 5:06AM
MLS# 4022603
Copyright © 2026 Garden State MLS, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This two-story quadplex contains four residential apartments within 4,232 square feet. The property offers nine bedrooms and four baths, with separate utilities serving the units. Built in 1953, the building features a brick first level, siding above, a shingle roof, and a central front entry with brick steps. A wide driveway leads to a two-car garage, while the side-by-side configuration provides a balanced building profile and individual apartment layouts.
The property occupies 0.11 acres on Paine Ave in Irvington Twp., New Jersey. Public water and public sewer serve the site. The apartments are fully leased, and the established rent roll provides an existing income stream for an investor or an owner-occupant seeking a multi-unit property.
The property occupies 0.11 acres on Paine Ave in Irvington Twp., New Jersey. Public water and public sewer serve the site. The apartments are fully leased, and the established rent roll provides an existing income stream for an investor or an owner-occupant seeking a multi-unit property.
Key Highlights
- Four residential units totaling 4,232 square feet
- Nine bedrooms and four baths
- Fully leased with established rent roll
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$70,828
Cap Rate
8.86%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,416,560
$1.4M
Cap Rate 7%
$1,011,829
$1.0M
Cap Rate 9%
$786,978
$787.0K
Market Conditions
NOI Build-Up for 4,232 SF
Gross rent
$108.2K $25.56/SF
− Vacancy
−$7.0K −$1.65/SF
EGI
$101.2K $23.91/SF
− OpEx
−$30.4K −$7.17/SF
NOI
$70.8K $16.74/SF
Area
Essex County, NJ
Vacancy
6.46%
Lease Rate
$25.56 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,416,560
Cap Rate 7%
$1,011,829
Cap Rate 9%
$786,978
Alternative Uses
Best Use
Multifamily LT 5
$1.01M
$885.4K – $1.18M
NOI $70,828 @ 7.0% cap · market cap 8.86%
Second Best
Apartment 5plus
$929.7K
$813.5K – $1.08M
NOI $65,080 @ 7.0% cap · market cap 8.15%
Theoretical Best
Office A
$1.11M
$966.9K – $1.29M
NOI $77,354 @ 7.0% cap · market cap 9.68%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
4
Residential units
100%
Occupancy
Location Intelligence
Trade Area within ½ mile
913
Businesses Nearby
Explore this area
Business Placement
Demographics for 07111, NJ
61,176
Population
24,176
Households
2.5
Avg Household Size
36
Median Age
22%
College-Educated
86%
High-School Grad
2.9 sq mi
ZIP Area
21,095
Density / Sq Mi
$59,232
Median Household Income
$37,640
Median Earnings
$1,324
Median Rent
$291,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Quadplex - Fully leased residential property with separate utilities, a two-car garage, and a practical multi-unit layout.
Where is this quadplex located?
The property is located at 124 Paine Ave Irvington, NJ.
What is the asking price?
The asking price for this property is $799,000.
What are key features of this property?
This property features: Four residential units totaling 4,232 square feet; Nine bedrooms and four baths; Fully leased with established rent roll
