Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    30 Rosehill Pl Irvington, NJ 07111

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Mixed-use property featuring retail, residential, and commercial spaces.

    Property size:
    11,750 SF

    Property Features for 30 Rosehill Pl

    General Information

    Standard status
    Active
    Size
    11,750 SF

    Building Details

    Year built
    1959

    We can help!

    Listing Contact
    Sharon Dawson-Hampton
    Source: Corcoran

    Listing Agency: RE/MAX FIRST REALTY II Listing Agent: Sharon Dawson-Hampton

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Mixed-Use Property with Garage/Office

    This mixed-use property offers a unique investment opportunity with three income-generating components on a single lot. It features a retail store, a two-family residential building, and a commercial garage/office with a bathroom. The two-family home includes two spacious bedrooms on the second floor, a living room, and an eat-in kitchen. The recently renovated, finished walkout basement has two large rooms, a kitchen area, a full bath, and laundry hook-ups, each with separate utilities. New hot water heaters have been installed. The garage is equipped with two lifts, one inside and one outside, suitable for fleet vehicle service. It also includes office space for inventory, supplies, tools, and materials. The property is located near major highways and public transportation.
    Location Intelligence

    Current Use by Public Records

    Burkina Auto Center ... Auto Repair Shop

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Gym & Fitness Center Building Supply Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Irvington
    County
    Essex
    State
    New Jersey
    Longitude
    -74.2303903
    Latitude
    40.7165825

    Nearby Similar for Sale

    • New
      $775,000
      2,200 SF

      Irvington Commercial Building with Showroom

      2200 SF building with showroom, high ceilings, and parking.
      103 Montgomery Ave, Irvington, NJ 07111
      View Details
    • $1,799,900
      7,625 SF

      Prime Corner Commercial Investment Opportunity

      Income-producing property with six fully leased retail storefronts in Irvington.
      721-731 Chancellor Ave, Irvington, NJ 07111
      View Details
    • $579,000
      0.11 Acres

      Spacious Multi-Family Irvington Property

      Multi-family property in Irvington with income already in place.
      602 Chancellor Ave, Irvington, NJ 07111
      View Details
    • New
      $549,000

      Irvington Two-Family Home For Sale

      Well-maintained two-family home with income potential in Irvington, NJ.
      155 Myrtle Ave, Irvington, NJ 07111
      View Details
    • $399,900
      2,300 SF

      Mixed-Use Investment Opportunity in Irvington

      Mixed-use property with commercial storefront and residential apartment.
      357 16Th Ave, Irvington, NJ 07111
      View Details
    • $599,001
      2.00 Acres

      Irvington Triplex with Garage Parking

      Meticulously maintained multi-family home with income potential and parking.
      922 Grove St, Irvington, NJ 07111
      View Details
    • New
      $699,000
      2,500 SF

      Renovated Multi-Family Home

      Meticulously renovated multi-family home with three apartments and shared yard.
      41 Montrose Ter, Irvington, NJ 07111
      View Details
    • $599,988
      0.06 Acres

      Irvington Two-Family Turnkey Investment

      Turnkey two-family home in Irvington, ready for immediate income.
      157 Myrtle Ave, Irvington, NJ 07111
      View Details
    • $649,900
      2,573 SF

      Spacious Irvington Multi-Family Residence

      Multi-unit property in Irvington with income potential and convenient location.
      100 Harrison Pl, Irvington, NJ 07111
      View Details
    • $649,999
      0.06 Acres

      Renovated Income-Producing Multi-Family Property

      Turn-key, fully occupied 3-unit property with 8 bedrooms and 3 bathrooms.
      97 Hopkins Pl, Irvington, NJ 07111
      View Details
    • $699,999
      Pending

      Irvington Three-Family Home For Sale

      Three-unit property with spacious apartments and modern amenities in Irvington.
      52 Tremont Ter, Irvington, NJ 07111
      View Details
    • $450,000
      0.06 Acres

      Established Pizza Shop with Apartment

      Restaurant with apartment for sale in high-traffic location.
      553 Grove St, Irvington, NJ 07111
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Mixed-use property featuring retail, residential, and commercial spaces.
    Where is this mixed-use property located?
    The property is located at 30 Rosehill Pl Irvington, NJ.
    What are key features of this property?
    This property features: - Three income-generating properties on one lot and deed: retail store, 2-family residential, commercial garage/office.; - Two-family home features two spacious bedrooms, living room, eat-in kitchen, and full bath.; - **Recently renovated, finished walkout basement** in the 2-family home includes 2 large rooms, kitchen area, full bath, and laundry hook-up with separate utilities.
    (908) 664-1500
    Request Owner's contact information
    30 Rosehill Pl Irvington, NJ 07111
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    30 Rosehill Pl
    Irvington, NJ 07111
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    30 Rosehill Pl Irvington, NJ 07111
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Sharon Dawson-Hampton
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!