Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Updated Coach Home in Palmira Title is generated by Realmo AI

    14582 Bellino Terrace 202, Bonita Springs, FL 34135

    View on Map
    Claim this Listing
    For Sale
    $480,000

    Bright 3-bedroom coach home with recent updates and green views.

    Type:Condo/Townhome
    Property size:
    2,297 SF
    Lot size:
    0.13 Acres
    Price / SF:
    $208/SF
    Added:
    Nov 12, 2024
    Days on Market:
    571
    Last Refresh:
    May 20 at 2:08 am

    Property Features for 14582 Bellino Terrace 202

    General Information

    Standard status
    Active
    Size
    2,297 SF
    Lot size
    0.13 Acres
    Property subtype
    Condo/Townhome

    Building Details

    Year Built
    2005

    We can help!

    Listing Contact
    Jim Carzo

    Listing agent Jim Carzo License #249521840

    Listing office John R Wood Properties

    Listing date Nov 12, 2024

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of John R Wood Properties

    HighLights

    • Access to the newly‑renovated Renaissance Center Club featuring a lagoon‑style pool, olympic‑style lap pool, spa, restaurant, fitness center, tennis, pickle ball, and bocci courts.
    • Updated 3 bedroom + den, 2.5 bath coach home includes premium KitchenAid stainless appliances, porcelain flooring, and electric hurricane shutters.
    • Convenient location within Palmira Golf & Country Club, close to shopping, entertainment, restaurants, beaches, and the SW Florida International Airport.
    • Private lanai with a quiet, green view and lots of privacy.
    • Located in Bonita Springs, part of SW Florida's Paradise Coast, frequently described as the best place to live in Florida.
    • Recent updates include recessed LED lighting, pendant lighting, new water heater, and Minka Aire Hearst Castle ceiling fans.

    Overview

    Located in the Palmira Golf & Country Club in Bonita Springs, this bright, second-floor coach home resides within Palmira's Paloma Community. The residence features 3 bedrooms, a den, and 2.5 bathrooms. Recent updates include electric hurricane shutters, plantation shutters, porcelain flooring, recessed LED lighting, pendant lighting, premium KitchenAid stainless kitchen appliances, a new water heater, and Minka Aire Hearst Castle ceiling fans. The home offers a green, quiet view from a private lanai, providing privacy. The property spans 2297 square feet. Every resident is a member of the newly-renovated Renaissance Center Club, which includes a lagoon-style pool, olympic-style lap pool, spa, restaurant, patio grille, 5,000 sf plus fitness & wellness center, 8 tennis courts, 4 pickle ball courts, and 4 bocci courts. Palmira is convenient to nearby shopping, entertainment, restaurants, beach access & SW Florida International Airport. Golf opportunities are separate from this real estate offering.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $53.5k $23.28
    − Vacancy −$2.2k −$0.98
    EGI $51.2k $22.30
    − OpEx −$23.1k −$10.04
    NOI $28.2k $12.27
    2,297 SF · lease $23.28/SF/yr · vacancy 4.20% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $402.5K
    $352.2K – $469.6K (±1% cap)
    NOI $28,176 @ 7.0% cap · market cap 5.87%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $723.0K
    $632.6K – $843.5K (±1% cap)
    NOI $50,608 @ 7.0% cap · market cap 10.54%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential income properties

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Hair Salon Auto Repair Shop Gym & Fitness Center Skin Care Clinic Accounting Firm Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bonita Springs
    County
    Lee
    State
    Florida
    Longitude
    -81.7116806
    Latitude
    26.3270008

    Nearby Similar for Sale

    • $1,499,999
      3,380 SF

      Bonita Springs Flex/Warehouse Space

      Flex space with warehouse and office in growing Bonita Springs.
      27900 Industrial Street, Bonita Springs, FL 34135
      View Details
    • $4,500,000

      Class A Flex Building with 14-Foot Door

      Modern flex facility with high-end office buildout, reception, and a large garage/receiving bay.
      3820 Via Del Rey, BONITA SPRINGS, FL 34134
      View Details
    • $675,000

      Commercial Condo in Bernwood Business Park

      Well-located commercial condo with owner financing available at 5%.
      25110 Bernwood Dr, BONITA SPRINGS, FL 34135
      View Details
    • $310,000

      Updated Office Condo in Bonita

      First-floor office condo updated in 2022 in Bonita Springs.
      28089 Vanderbilt Dr, BONITA SPRINGS, FL 34134
      View Details
    • $850,000
      1,170 SF

      Updated Duplex in Bonita Springs

      Well-maintained duplex with canal access and immediate income potential.
      27315 Gasparilla Dr, BONITA SPRINGS, FL 34135
      View Details
    • $719,000
      2,300 SF

      Bonita Springs Duplex Near Beach

      Duplex near Bonita Beach, ideal for investment or Airbnb.
      27605/609 Imperial River Rd, BONITA SPRINGS, FL 34134
      View Details
    • $475,000
      1,815 SF

      Turnkey Coach Home in Pelican

      Bright, furnished 3-bedroom home with resort-style amenities.
      24827 Lakemont Cove Ln lot: 203, BONITA SPRINGS, FL 34134
      View Details
    • $695,000

      Bernwood Business Park Commercial Condo

      End-unit commercial condo in Bonita Springs with included fixtures.
      25110 Bernwood Dr 101, Bonita Springs, FL 34135
      View Details
    • $4,399,999

      Gulf Access Multi-Family Investment

      Bonita Springs property with rental units and Gulf access.
      27590-27612 Big Bend Road, Bonita Springs, FL 34134
      View Details
    • $599,000

      Income-Producing Duplex in Bonita Springs

      Duplex in downtown Bonita Springs, great for short-term rentals.
      27870-27872 Vermont Street, Bonita Springs, FL 34135
      View Details
    • $1,499,999
      3,780 SF

      Bonita Springs Flex/Warehouse Space

      Flex space with warehouse and office in growing Bonita Springs.
      27900 Industrial St, Bonita Springs, FL 34135
      View Details
    • $424,900
      1,914 SF

      Bonita Springs Multifamily Income Property

      Multifamily property in booming Bonita Springs, near beaches and amenities.
      27730 Pierce Ave, BONITA SPRINGS, FL 34135
      View Details

    FAQs

    What type of property is this?
    Residential income property - Bright 3-bedroom coach home with recent updates and green views.
    Where is this residential income property located?
    The property is located at 14582 Bellino Terrace 202 Bonita Springs, FL.
    What is the asking price?
    The asking price for this property is $480,000.
    What are key features of this property?
    This property features: Access to the newly‑renovated Renaissance Center Club *featuring* a lagoon‑style pool, olympic‑style lap pool, spa, restaurant, fitness center, tennis, pickle ball, and bocci courts.; Updated 3 bedroom + den, 2.5 bath coach home *includes* premium KitchenAid stainless appliances, porcelain flooring, and electric hurricane shutters.; Convenient location within Palmira Golf & Country Club, close to shopping, entertainment, restaurants, beaches, and the SW Florida International Airport.
    (239) 908-1156
    We can help!
    Listing Contact
    Jim Carzo
    Real Estate License ID: 249521840
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    14582 Bellino Terrace 202, Bonita Springs, FL 34135
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!