6805 Willow Wood Drive 5014, Boca Raton, FL 33434
First-floor apartment with golf views and updated features.
- Added:
- Sep 16, 2024
- Days on Market:
- 652
- Last Refresh:
- May 20 at 2:35 am
Property Features for 6805 Willow Wood Drive 5014
General Information
- Standard status
- Active
- Size
- 1,330 SF
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 1981
Listing office The Keyes Company (561) 487-3800
Listing date Sep 16, 2024
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of The Keyes Company
HighLights
- First floor unit with direct terrace access – no elevator needed.
- Enjoy panoramic golf views from patio and second bedroom.
- Updated unit featuring in‑unit washer and dryer.
- A/C installed in 2022.
- Large terrace incorporated into living space.
- Golf memberships available.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $38.9k | $29.28 |
| − Vacancy | −$1.8k | −$1.32 |
| EGI | $37.2k | $27.96 |
| − OpEx | −$16.7k | −$12.58 |
| NOI | $20.5k | $15.38 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Boca Raton
- County
- Palm Beach
- State
- Florida
- Longitude
- -80.15043
- Latitude
- 26.375667
