5821 LEGACY CRESCENT PLACE 301, Riverview, FL 33578
One-bedroom condo with in-unit laundry, balcony, and community amenities.
- Added:
- Oct 18, 2024
- Days on Market:
- 620
- Last Refresh:
- May 19 at 9:59 pm
Property Features for 5821 LEGACY CRESCENT PLACE 301
General Information
- Standard status
- Active
- Size
- 691 SF
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 1999
Listing office KELLER WILLIAMS SUBURBAN TAMPA (813) 679-8544
Listing date Oct 18, 2024
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of KELLER WILLIAMS SUBURBAN TAMPA
HighLights
- Gated community with amenities: community pool, fitness center, park and playground, tennis courts, and clubhouse.
- In‑unit laundry room with washer and dryer.
- Excellent location: very close to I‑75 and the Crosstown Expressway, and only 10 minutes to I‑4.
- Corner unit with balcony and great views.
- Bedroom with walk‑in closet.
- Includes kitchen appliances: refrigerator, dishwasher, range, and microwave.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $16.1k | $23.28 |
| − Vacancy | −$853 | −$1.23 |
| EGI | $15.2k | $22.05 |
| − OpEx | −$6.9k | −$9.92 |
| NOI | $8.4k | $12.13 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Riverview
- County
- Hillsborough
- State
- Florida
- Longitude
- -82.3408044
- Latitude
- 27.8951762