2449 & 2451 Brophy Circle, Fayetteville, AR 72703
Well-maintained duplex featuring remodeled units in a desirable location.
- Added:
- Apr 1, 2024
- Days on Market:
- 827
- Last Refresh:
- May 20 at 12:52 am
Property Features for 2449 & 2451 Brophy Circle
General Information
- Standard status
- Active
- Size
- 3,360 SF
- Lot size
- 0.20 Acres
- Property subtype
- Multi Family
Building Details
- Year Built
- 2003
Listing office Arkansas Heritage Realty (479) 521-2252
Listing date Apr 1, 2024
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Arkansas Heritage Realty
HighLights
- Well‑maintained duplex.
- Each unit features 3 bedrooms and 2 bathrooms.
- Remodeled units showcase new cabinets, flooring, paint, trim, and doors.
- Built in 2003.
- Great location.
- Units are currently occupied.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $46.4k | $13.80 |
| − Vacancy | −$3.2k | −$0.94 |
| EGI | $43.2k | $12.86 |
| − OpEx | −$13.0k | −$3.86 |
| NOI | $30.2k | $9.00 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Fayetteville
- County
- Washington
- State
- Arkansas
- Longitude
- -94.15
- Latitude
- 36.0959
