81 Columbia Point Dr, Richland, WA 99352
Grocery-anchored Dollar Tree NNN investment property for sale.
- Added:
- Sep 20, 2024
- Days on Market:
- 632
- Last Refresh:
- May 20 at 2:57 am
Property Features for 81 Columbia Point Dr
General Information
- Standard status
- Active
- Size
- 25,000 SF
- Lot size
- 1.98 Acres
- Property subtype
- Commercial/Industrial
Building Details
- Year Built
- 2004
Listing agent Derrick Stricker License #22021066 (509) 430-8533
Listing office StrickerCRE (509) 430-8533
Listing date Sep 20, 2024
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of StrickerCRE
HighLights
- Grocery‑anchored investment property with stable, long‑term cash flow.
- Attractive 6.69% CAP rate and $426,016 net operating income (NOI).
- Dollar Tree, a well‑established national credit tenant, occupies the majority of the space (19,966 SF).
- Dollar Tree recently extended its lease through January 2032, with options to extend until 2042.
- NNN lease structure minimizes management responsibilities.
- Opportunity to lease a vacant 5,000 SF suite, formerly a Mattress Suite, at $22.50/SF.
Overview
Local Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $540.0k | $21.60 |
| − Vacancy | −$26.5k | −$1.06 |
| EGI | $513.5k | $20.54 |
| − OpEx | −$128.4k | −$5.14 |
| NOI | $385.2k | $15.41 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Richland
- County
- Benton
- State
- Washington
- Longitude
- -119.265
- Latitude
- 46.2622