Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1121 Bel Air Dr Boca Raton, FL 33487

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $4,900,000

    Prestigious quadplex in Highland Beach with income potential.

    Property Features for 1121 Bel Air Dr

    General Information

    Property type
    Investment
    Standard status
    Active

    Building Details

    Year built
    1979

    We can help!

    Listing Contact
    Lorena Moscoso
    Source: Elliman

    Listing Agency: Century Village Real Estate Listing Agent: Lorena Moscoso

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Highland Beach Quadplex with Income

    This quadplex, located in Highland Beach, offers a coastal lifestyle with income potential. Situated along the Intracoastal waters, the property includes deeded beach access. Its location provides proximity to Downtown Delray and Boca Raton. The quadplex generates an annual income of over $350,000. This property is suitable for owner-residents looking to offset costs or investors seeking a revenue stream.
    Location Intelligence

    Current Use by Public Records

    Quadplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Dental Office Spa & Massage Center Hair Salon Nail Salon Building Supply Daycare Center Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Boca Raton
    County
    Palm Beach
    State
    Florida
    Longitude
    -80.0670218
    Latitude
    26.3969257

    Nearby Similar for Sale

    • $390,000

      Boca Raton Salon Business Opportunity

      Established hair and nail salon in high-traffic Boca Raton plaza.
      1347-1349 W Palmetto Park Rd, Boca Raton, FL 33486
      View Details
    • New
      $55,000

      Ice Cream Shop Business Opportunity

      Artisanal ice cream shop in Boca Raton, Florida for sale.
      4400 N Federal Hwy, Boca Raton, FL 33431
      View Details
    • $1,175,000
      2,554 SF

      Boca Raton Medical Office Space

      2,554 SF medical office space in Boca Raton, Florida.
      2900 N Military Trl, Boca Raton, FL 33431
      View Details
    • $380,000

      Restaurant Business Opportunity in Boca

      Turnkey restaurant business for sale in a prime Boca location.
      21316 Saint Andrews Blvd, Boca Raton, FL 33432
      View Details
    • $1,200,000

      Upscale Italian Restaurant Opportunity

      Renowned Italian restaurant with full liquor license and motivated seller.
      Boca Raton, FL 33432
      View Details
    • $6,500,000
      1.35 Acres

      Boca Raton Retail Opportunity

      Retail property in Boca Raton's Sandalfoot Retail Corridor.
      23133 Sandalfoot Plaza Dr, Boca Raton, FL 33428
      View Details
    • $350,000

      Turnkey Cafe in Boca Raton

      Established fast casual cafe in high-traffic Boca Raton location.
      Null, Boca Raton, FL 33434
      View Details
    • $650,000

      Established Restaurant Business Opportunity

      Profitable restaurant for sale in prime Boca Raton location.
      7158 N Beracasa Way, Boca Raton, FL 33433
      View Details
    • $350,000

      Established Orthotics Business Opportunity

      Turnkey orthotics and footwear business in Boca Raton for sale.
      Confidential Medical Business, Boca Raton, FL 33433
      View Details
    • New
      $250,000

      Turnkey IV Therapy Wellness Clinic

      Fully built and licensed clinic in a high-traffic Boca Raton plaza.
      Boca Raton, FL 33021
      View Details
    • $1,395,000

      Boca Raton Multifamily Investment Opportunity

      Fractional ownership in a portfolio of Class A multifamily properties.
      5500 N Military Trl, Boca Raton, FL 33496
      View Details
    • Contact for pricing

      Boca Raton Warehouse with Offices

      8000 SF warehouse with offices in Boca Raton.
      6451 E Rogers Cir, Boca Raton, FL 33487
      View Details

    FAQs

    What type of property is this?
    Quadplex - Prestigious quadplex in Highland Beach with income potential.
    Where is this quadplex located?
    The property is located at 1121 Bel Air Dr Boca Raton, FL.
    What is the asking price?
    The asking price for this property is $4,900,000.
    What are key features of this property?
    This property features: - Generates over $350K in annual income.; - Located in Highland Beach with deeded beach access.; - Quadplex with over 8,000 sq ft.
    (954) 435-6118
    Request Owner's contact information
    1121 Bel Air Dr Boca Raton, FL 33487
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1121 Bel Air Dr
    Boca Raton, FL 33487
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1121 Bel Air Dr Boca Raton, FL 33487
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Lorena Moscoso
    Real Estate License ID: 3326243
    (954) 435-6118
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!