Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    403 Beaver Lndg Caldwell, TX 77836

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $270,000

    Two-acre property with shop near Lake Somerville and College Station.

    Lot size:
    1.89 Acres

    Property Features for 403 Beaver Lndg

    General Information

    Property type
    Farm and Ranch Properties
    Standard status
    Active
    Lot size
    1.89 Acres

    Building Details

    Year built
    2023

    We can help!

    Listing Contact
    Adrienne Oliver
    Source: Elliman

    Listing Agent: Adrienne Oliver

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Caldwell Acreage with Shop

    Located in Caldwell, Texas, this 2-acre property offers a rural setting within a short drive to College Station and minutes from Lake Somerville. The property is fully fenced and includes a large shop with a bathroom and bedroom inside. The property is suitable for weekend getaways and hobbies. Mobile homes are permitted on the property. Restrictions are minimal, with swine being the only prohibited animal. The property provides views of a nearby lake and park/playground. This property is intended for country living.
    Location Intelligence

    Current Use by Public Records

    Farms

    Suggested Use

    Computer & Electronic Repair Bakery

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Caldwell
    County
    Burleson
    State
    Texas
    Longitude
    -96.55723
    Latitude
    30.456075

    Nearby Similar for Sale

    • Contact for pricing
      3,000 SF

      Versatile Commercial Flex-Space in Caldwell

      Adaptable commercial building near Hwy 21, suitable for various uses.
      409 N Stone St, Caldwell, TX 77836
      View Details
    • $525,000
      1,467 SF

      Established Commercial Property in Caldwell, TX

      Turn-key commercial property with highway frontage, ideal for various ventures.
      101 State Highway 21 E, Caldwell, TX 77836
      View Details
    • $519,900
      3,300 SF

      Storage and RV Park Opportunity

      Established storage and RV park with development potential in Caldwell.
      1144 State Highway 36, Caldwell, TX 77836
      View Details
    • $789,000
      2,692 SF

      23-Acre Country Estate with Modern Comfort

      Exceptional property with two residences, creek, and riding trails.
      6881 Farm To Market Rd 2000, Caldwell, TX 77836
      View Details
    • $361,200
      17.20 Acres

      17 Acre Ranchette in Caldwell

      17 acre ranchette with paved frontage near Caldwell, Texas.
      3358 +/-17.2 Acres, Caldwell, TX 77836
      View Details
    • $1,250,000
      54.50 Acres

      54 Acre Ranchette in Caldwell

      54 acre ranchette with ponds, views, and convenient location.
      3358 +/-54 Acres, Caldwell, TX 77836
      View Details
    • $595,000

      Barndominium on Acre Plus Lot

      Barndominium with living quarters, workshop, and oversized garage.
      185 County Road 107, Caldwell, TX 77836
      View Details
    • $695,000
      Pending

      Equestrian and Cattle Ready Property

      24-acre property equipped for equestrian and cattle operations.
      9110 County Road 362, Caldwell, TX 77836
      View Details
    • $1,100,000

      Former Restaurant & Event Venue

      Three-story venue with commercial kitchen and outdoor courtyard.
      102 W Fox St, Caldwell, TX 77836
      View Details
    • $1,399,999

      Texas Equestrian Estate with Arena

      40-acre ranch with custom home, shop, and equestrian facilities.
      1425 County Road 116, Caldwell, TX 77836
      View Details
    • $595,000

      Barndominium on Acreage, No HOA

      Barndominium with living quarters, workshop, and oversized garage.
      185 County Road 107, Caldwell, TX 77836
      View Details
    • $361,200

      17 Acre Ranchette Property

      17 acre ranchette with paved frontage near Caldwell, Texas.
      3358 Acres Ln, Caldwell, TX 77836
      View Details

    FAQs

    What type of property is this?
    Farm - Two-acre property with shop near Lake Somerville and College Station.
    Where is this farm located?
    The property is located at 403 Beaver Lndg Caldwell, TX.
    What is the asking price?
    The asking price for this property is $270,000.
    What are key features of this property?
    This property features: - 2-acre fully fenced property with minimal restrictions (no swine).; - Large shop with bathroom and bedroom inside.; - Convenient location: short drive to College Station and minutes from Lake Somerville.
    (832) 217-7141
    Request Owner's contact information
    403 Beaver Lndg Caldwell, TX 77836
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    403 Beaver Lndg
    Caldwell, TX 77836
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    403 Beaver Lndg Caldwell, TX 77836
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Adrienne Oliver
    Real Estate License ID: 637774
    (832) 217-7141 (281) 894-1000 (832) 678-4770
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!