Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    343 Haystack Rd Wilmington, VT 05363

    View on Map
    Loading data...
    Loading data...
    Loading data...
    Pending
    $380,000

    Four-bedroom home with two-bedroom apartment on three wooded acres.

    Lot size:
    3.08 Acres

    Property Features for 343 Haystack Rd

    General Information

    Property type
    Investment
    Standard status
    Pending
    Lot size
    3.08 Acres

    Building Details

    Year built
    1989

    We can help!

    Listing Contact
    Jessica Citera
    Source: Elliman

    Listing Agent: Jessica Citera

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Spacious Home with Income Potential

    This property features a spacious home with a separate two-bedroom apartment, offering renovation and value-add potential. Situated on 3 acres with wooded surroundings, the location provides privacy. The main house includes four bedrooms and four baths, with a large primary suite. The basement has a kitchen, bath, and living space with walkout access to the backyard. A three-car garage with a workshop provides additional space. The separate two-bedroom, one-bath apartment above the garage offers versatility for guests, family, or potential rental income. The property is located near outdoor recreation spots such as Mount Snow and Haystack Country Club, with opportunities for mountain riding, state park hiking across from the driveway, and snowmobiling from the yard. The property is being offered AS IS.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Spa & Massage Center Hotel & Motel Bakery

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Wilmington
    County
    Windham
    State
    Vermont
    Longitude
    -72.8942883
    Latitude
    42.8942348

    Nearby Similar for Sale

    • $749,000
      38.40 Acres

      Historic Sitzmark Venue with Acreage

      Restaurant, indoor/outdoor bars, tennis, pool, disc golf on 38.4 acres.
      54 East Dover Rd, Wilmington, VT 05363
      View Details
    • $459,000
      0.06 Acres

      Downtown Wilmington Commercial Building Opportunity

      Commercial building with restaurant space and income-producing apartment in Wilmington.
      33 West Main St, Wilmington, VT 05363
      View Details
    • $859,800
      0.75 Acres

      Turnkey Entertainment Destination on Route 100

      Established entertainment destination with bowling, mini golf, restaurant, and living quarters.
      179 Rte 100 North, Wilmington, VT 05363
      View Details
    • $425,000

      Historic Church Turned Art Gallery

      Unique Vermont landmark reimagined as a vibrant art gallery.
      12 South Main St, Wilmington, VT 05363
      View Details
    • $599,000

      Downtown Wilmington Business Opportunity

      Thriving business with real estate in downtown Wilmington, Vermont.
      16 West Main St, Wilmington, VT 05363
      View Details
    • $60,000
      Pending

      Profitable Boutique in Picturesque Vermont

      Turn-key women’s wear boutique in a premier resort town.
      22 West Main St, Wilmington, VT 05363
      View Details
    • $1,299,000

      Historic Wilmington Restaurant Opportunity

      Painstakingly restored restaurant property in vibrant downtown Wilmington.
      4 N Main St, Wilmington, VT 05363
      View Details
    • $650,000
      2,242 SF

      Wilmington Retail & Barn Property

      Downtown Wilmington, VT - Prime Retail Opportunity
      16 Main St, Wilmington, VT 05363
      View Details
    • $499,000
      4,270 SF

      Wilmington Restaurant & Storage

      Prime Route 9 location, established business.
      129 Vt Route 9, Wilmington, VT 05363
      View Details
    • $958,000
      10,924 SF

      Historic Vermont Resort Opportunity

      Mountain resort with 36 acres, huge potential.
      54 Dover Rd, Wilmington, VT 05363
      View Details
    • $1,499,900
      5,340 SF

      Historic Wilmington Village Gem

      Iconic Restaurant, Fully Equipped, 5,340 sq ft
      4 Main St, Wilmington, VT 05363
      View Details

    FAQs

    What type of property is this?
    Residential income property - Four-bedroom home with two-bedroom apartment on three wooded acres.
    Where is this residential income property located?
    The property is located at 343 Haystack Rd Wilmington, VT.
    What is the asking price?
    The asking price for this property is $380,000.
    What are key features of this property?
    This property features: - Four-bedroom, four-bath main house with a **large primary suite**.; - Separate two-bedroom apartment for guests, family, or rental income.; - Three-car garage with workshop.
    (802) 236-1118
    Request Owner's contact information
    343 Haystack Rd Wilmington, VT 05363
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    343 Haystack Rd
    Wilmington, VT 05363
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    343 Haystack Rd Wilmington, VT 05363
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Jessica Citera
    (802) 236-1118
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!