Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    122 Front St Port Jervis, NY 12771

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Pending
    $300,000

    Classic vacant three-family brick row house, ideal for investors.

    Lot size:
    0.11 Acres

    Property Features for 122 Front St

    General Information

    Property type
    Investment
    Standard status
    Pending
    Lot size
    0.11 Acres

    Building Details

    Year built
    1880

    We can help!

    Listing Contact
    Paul Hamilton
    Paul Hamilton
    Source: Elliman

    Listing Agent: Paul Hamilton

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Classic Three Family Brick Row

    This classic three-family brick row house is currently vacant and ready for renovation. An estimated return on investment of 12-13% is projected after a $300,000 purchase price and an additional $50,000 - $75,000 investment. The potential gross income is $54,000, based on estimated rents of $1600, $1450, and $1450. After deducting $10,000 in expenses, the net annual income is projected to be $44,000. This property is located in Port Jervis, NY.
    Location Intelligence

    Current Use by Public Records

    Triplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Port Jervis
    County
    Sullivan
    State
    New York
    Longitude
    -74.6888501
    Latitude
    41.3710857

    Nearby Similar for Sale

    • $490,000
      0.23 Acres

      Historic Mixed-Use Building For Sale

      Versatile mixed-use building with Delaware River views in Port Jervis.
      9 Thompson St, Port Jervis, NY 12771
      View Details
    • New
      $429,000
      600 SF

      Mixed-Use Building in Port Jervis

      Mixed-use property with offices, apartment, and garage near amenities.
      136 Jersey Ave, Port Jervis, NY 12771
      View Details
    • $1,099,000
      5,200 SF

      Retail/Vehicle Property in Port Jervis

      5,200 SF building with showroom, service bays, and parking.
      73-77 Kingston Ave, Port Jervis, NY 12771
      View Details
    • $298,900
      11,727 SF

      Versatile Storage Building in Tri-State Hub

      Two-section storage building on corner lot in Port Jervis.
      40 Pennsylvania Ave, Port Jervis, NY 12771
      View Details
    • $999,000
      14,592 SF

      Retail Building in Port Jervis

      Retail building with long-term tenants in downtown Port Jervis.
      40 Front St, Port Jervis, NY 12771
      View Details
    • $875,000
      0.11 Acres

      Renovated Multi-Family Investment Opportunity

      Turnkey, four-unit property near Delaware River and downtown Port Jervis.
      172 Front St, Port Jervis, NY 12771
      View Details
    • $380,000
      Pending

      Port Jervis Triplex Investment Opportunity

      High-return triplex in a sought-after location with convenient transportation.
      208 W Main St, Port Jervis, NY 12771
      View Details
    • $390,000

      Historic Diner in Port Jervis

      Family-run diner in high-traffic area of Historic Port Jervis.
      47 E Main St, Port Jervis, NY 12771
      View Details
    • $300,000

      Professional Office Building Investment Opportunity

      Prime location office building with high visibility and excellent accessibility.
      92 E Main St, Port Jervis, NY 12771
      View Details
    • $1,225,000

      Adaptable Building with Ample Parking

      7,600 SF building with additional lots for parking.
      98 Front St, Port Jervis, NY 12771
      View Details
    • $390,000

      Historic Diner in Port Jervis

      Family-run diner in high-traffic area of Historic Port Jervis.
      47 E Main St, Port Jervis, NY 12771
      View Details
    • Contact for pricing
      3,206 SF

      Retail Property in Port Jervis

      Retail property with 3,206 SF building on 0.59 acres.
      13 Hammond St, Port Jervis, NY 12771
      View Details

    FAQs

    What type of property is this?
    Triplex - Classic vacant three-family brick row house, ideal for investors.
    Where is this triplex located?
    The property is located at 122 Front St Port Jervis, NY.
    What is the asking price?
    The asking price for this property is $300,000.
    What are key features of this property?
    This property features: - Vacant Three-Family Brick Row House: Ready for immediate renovation and occupancy.; - High ROI Potential: Estimated 12-13% return after renovation, based on projected rental income.; - Strong Income Potential: Projected gross annual income of $54,000 with $44,000 net income after expenses.
    (845) 856-4400
    Request Owner's contact information
    122 Front St Port Jervis, NY 12771
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    122 Front St
    Port Jervis, NY 12771
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    122 Front St Port Jervis, NY 12771
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Paul Hamilton
    Paul Hamilton
    (845) 856-4400
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!