Add Listing
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    22 Kelley St Bristol, CT 06010

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Lease
    $1,725 /Mo

    Newly renovated 3-bedroom apartment with private balcony in Bristol.

    Lot size:
    0.10 Acres

    Property Features for 22 Kelley St

    General Information

    Property type
    Multi Family
    Standard status
    Active
    Lot size
    0.10 Acres

    Building Details

    Year built
    1910

    We can help!

    Listing Contact
    Meagan Albert
    Source: Elliman

    Listing Agent: Meagan Albert

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Renovated Three-Bedroom Apartment in Bristol

    This is a newly renovated second-floor apartment featuring three bedrooms and one bathroom, situated on a quiet street in Bristol. The unit includes a brand-new kitchen and bathroom. An eat-in kitchen and a spacious living room provide ample living space. The apartment has a private entrance and a private balcony. Washer and dryer hookups are available in the basement. The unit is heated by oil. Off-street parking is included. The property is located close to local amenities, parks, and commuter routes. No pets are permitted. The unit is move-in ready.
    Location Intelligence

    Current Use by Public Records

    Multifamily properties

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bristol
    County
    Hartford
    State
    Connecticut
    Longitude
    -72.9479629
    Latitude
    41.6743718

    Nearby Similar for Lease

    • $2,000 /Mo
      2,840 SF

      Retail Space in Bristol, CT

      2840 SF retail space available for rent.
      259 W Washington St, Bristol, CT 06010
      View Details
    • $1,125 /Mo
      1,100 SF

      Move-In Ready Office Space

      Office space with open floor plan and private office.
      35F Wooster Ct, Bristol, CT 06010
      View Details
    • New
      $12 SF/Yr
      10,976 SF

      Commercial Building with Multiple Spaces

      Remodeled commercial building with warehouse, office, gym, and apartment.
      300 Riverside Ave, Bristol, CT 06010
      View Details
    • $1,400 /Mo
      615 SF

      Commercial Space on Farmington Avenue

      Mixed-use building with parking, suitable for salon or office.
      780 Farmington Ave, Bristol, CT 06010
      View Details
    • $2,359 /Mo
      Pending

      Bristol, CT Office Space Available

      Professional/medical office space for lease in well-maintained building.
      1001 Farmington Ave, Bristol, CT 06010
      View Details
    • $12 SF/Yr
      5,732 SF

      Professional Office Building For Lease

      Professional office building on Rt 6 with ample parking.
      751 Farmington Ave, Bristol, CT 06010
      View Details
    • $995 /Mo
      11,792 SF

      Professional Office Space in Bristol

      860 sq.ft. office space with reception and private offices.
      1001 Farmington Ave Unit, Bristol, CT 06010
      View Details
    • $2,000 /Mo
      2,840 SF

      Retail Space Available For Rent

      2840 SF retail space for rent. Deli/Grocery equipment intact.
      259 West Washington St, Bristol, CT 06010
      View Details
    • $1,400 /Mo
      615 SF

      Mixed-Use Space on Farmington Avenue

      Mixed-use space suitable for salon, office, or retail.
      780 Farmington Ave, Bristol, CT 06010
      View Details
    • $2,359 /Mo
      Pending

      Professional Office Space Available

      Clean, well-maintained office building with ample parking and high visibility.
      1001 Farmington Ave, Bristol, CT 06010
      View Details
    • $1,500 /Mo

      Downtown Retail Space For Rent

      Retail space in high-traffic downtown area with potential.
      1 Divinity St, Bristol, CT 06010
      View Details
    • $1,650 /Mo

      Spacious Office with Private Offices

      Approximately 1000 sq ft office space available for rent.
      985 Farmington Ave, Bristol, CT 06010
      View Details

    FAQs

    What type of property is this?
    Multifamily property - Newly renovated 3-bedroom apartment with private balcony in Bristol.
    Where is this multifamily property located?
    The property is located at 22 Kelley St Bristol, CT.
    What is the lease rate?
    The lease rate is $1,725 /Mo.
    What are key features of this property?
    This property features: - Newly renovated kitchen and bathroom.; - Enjoy the private entrance and private balcony.; - Three bedrooms.
    (860) 788-7001
    Request Owner's contact information
    22 Kelley St Bristol, CT 06010
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22 Kelley St
    Bristol, CT 06010
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    22 Kelley St Bristol, CT 06010
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Meagan Albert
    (860) 788-7001 (860) 716-5012 (860) 578-2016
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!