Tenant-Occupied
For Sale
$220,000
123 Kathy, San Antonio, TX 78223
Concrete-frame improvements include separate kitchens, HVAC, and a one-bedroom rear residence.
Property Size865 SF
Price / SF$254.34
Days on Market96
Property Features for 123 Kathy
General Information
Standard status
Active
Size
865 SF
Property subtype
Multi-Family
Occupancy
100%
Units
Unit Mix
1 x 2BR/1BA, 1 x 1BR/1BA
Multifamily Units
2
Building Details
Year Built
1949
Buildings
2
Tenancy
Multi
Listing Agency:
Exclusive Broker & Realty, LLC
Listed By:
Mario Zaragoza
(956) 282-9675
Source:
Sarahildebrandaguilera
Added: Jul 18
Changed: Oct 3
Last Checked: Oct 20 at 10:54PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Exclusive Broker & Realty, LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This duplex includes two separate residential units. The front residence provides two bedrooms, a living room, a combined kitchen and dining area, and one full bathroom. Its concrete-frame construction is paired with three large mini-split HVAC systems, 865 square feet of living area, and 1,381 square feet of gross building area. The rear unit offers one bedroom, one air-conditioned bathroom, a kitchenette, and a large mini-split HVAC system. It contains an estimated 466 square feet, with an additional 350-square-foot living-area improvement project described by the seller, for an estimated total of 816 square feet.
Both units are tenant-occupied. The property is undergoing legal partition, and the corner-lot portion measuring an estimated 40 sq ft X100 sq ft will be excluded. Showings require at least one week of advance notice to accommodate tenant notification.
Both units are tenant-occupied. The property is undergoing legal partition, and the corner-lot portion measuring an estimated 40 sq ft X100 sq ft will be excluded. Showings require at least one week of advance notice to accommodate tenant notification.
Key Highlights
- Two‑unit duplex with both residences currently tenant‑occupied
- Front unit includes 2 bedrooms, 865 sq ft of living area, and 1,381 sq ft gross building area
- Rear unit has 1 bedroom and an estimated 816 sq ft including a 350 sq ft improvement project
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$8,877
Cap Rate
4.04%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$177,540
$177.5K
Cap Rate 7%
$126,814
$126.8K
Cap Rate 9%
$98,633
$98.6K
Market Conditions
NOI Build-Up for 865 SF
Gross rent
$14.0K $16.20/SF
− Vacancy
−$1.3K −$1.54/SF
EGI
$12.7K $14.66/SF
− OpEx
−$3.8K −$4.40/SF
NOI
$8.9K $10.26/SF
Area
ZIP 78223
Vacancy
9.50%
Lease Rate
$16.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$177,540
Cap Rate 7%
$126,814
Cap Rate 9%
$98,633
Alternative Uses
Best Use
Multifamily LT 5
$126.8K
$111.0K – $148.0K
NOI $8,877 @ 7.0% cap · market cap 4.04%
Second Best
Apartment 5plus
$110.1K
$96.3K – $128.5K
NOI $7,707 @ 7.0% cap · market cap 3.50%
Theoretical Best
Office A
$208.0K
$182.0K – $242.7K
NOI $14,561 @ 7.0% cap · market cap 6.62%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Lease Details
2
Residential units
100%
Occupancy
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
507
Businesses Nearby
Explore this area
Business Placement
Demographics for 78223, TX
55,705
Population
22,278
Households
2.5
Avg Household Size
35
Median Age
12%
College-Educated
78%
High-School Grad
40.9 sq mi
ZIP Area
1,362
Density / Sq Mi
$50,352
Median Household Income
$33,762
Median Earnings
$1,054
Median Rent
$156,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Concrete-frame improvements include separate kitchens, HVAC, and a one-bedroom rear residence.
Where is this duplex located?
The property is located at 123 Kathy San Antonio, TX.
What is the asking price?
The asking price for this property is $220,000.
What are key features of this property?
This property features: Two‑unit duplex with both residences currently tenant‑occupied; Front unit includes 2 bedrooms, 865 sq ft of living area, and 1,381 sq ft gross building area; Rear unit has 1 bedroom and an estimated 816 sq ft including a 350 sq ft improvement project
