7761 Shaffer Pkwy, Littleton, CO 80127
30,447 SF medical/office building in Littleton, CO for sale.
Property Features for 7761 Shaffer Pkwy
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Greg Titus
Investment Insights
Based on property information with market context.
Key Highlights
- Strong and stable tenant mix with over 60% medical occupancy, ideal for investors seeking reliable income.
- Quick access to C‑470 and the Southwest Denver region.
- High‑quality finishes throughout the 30,447 SF building.
Financial Insights For Healthcare Medical
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $873.2k | $28.68 |
| − Vacancy | −$145.0k | −$4.76 |
| EGI | $728.3k | $23.92 |
| − OpEx | −$291.3k | −$9.57 |
| NOI | $437.0k | $14.35 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 80127, CO
Market
Vacancy Rate% for Office in West region