4200 Victory Dr, Columbus, GA 31903
1.67-acre portfolio with retail space and development potential.
Property Features for 4200 Victory Dr
General Information
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of G2 Commercial Real Estate
Investment Insights
Based on property information with market context.
Key Highlights
- 1.67 acres of contiguous parcels with significant commercial development potential.
- High‑visibility location with over 28,000 average daily traffic count.
- Existing income‑producing retail space generating $2,400 per month with no landlord maintenance.
Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $45.7k | $18.24 |
| − Vacancy | −$2.1k | −$0.84 |
| EGI | $43.6k | $17.40 |
| − OpEx | −$13.1k | −$5.22 |
| NOI | $30.5k | $12.18 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Foot Traffic Nearby
Demographics for 31903, GA
Market
Vacancy Rate% for Retail in South region