Sign Up Successful!
You now have access to more from Realmo!
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    20075 SW 87Th Pl, Unit Left Side Cutler Bay, FL 33189

    Loading data...
    Loading data...
    Loading data...
    For Lease
    $3,700 /Mo

    Charming, renovated property with a magical garden, perfect for relaxation.

    Building Details

    Year built
    1974

    We can help!

    Listing Contact
    Vincent Battaglia
    Source: Elliman

    Listing Agent: Vincent Battaglia

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Renovated Property with Magical Garden

    This fully renovated property, known as Hidden Garden, features a magical back garden. The garden is designed for activities such as sunset happy hours or reading on a hammock. Suitable for families or friends, this unique property offers both comfort and convenience.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Short term rental ...

    Suggested Use

    Realty agency Law Firm Restaurant Spa & Massage Dental Office Hair Salon Nail Salon Clothing Store Building Supply Gym & Fitness

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Cutler Bay
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.332985
    Latitude
    25.58042

    Nearby Similar for Lease

    • $4,400 /Mo

      Cutler Bay Flex Warehouse Space

      3,206 SF flex warehouse in Cutler Bay available for lease.
      10674/10678 SW 186Th Ln, Cutler Bay, FL 33157
      View Details
    • $2,800 /Mo

      Updated Office Space in Cutler

      Recently updated office space with flexible layout in Cutler Bay.
      10460 SW 187Th Ter, Cutler Bay, FL 33157
      View Details
    • $1,750 /Mo
      Pending

      Cutler Bay Warehouse For Rent

      Warehouse near US 1 and Florida Turnpike available for rent.
      18563 SW 104Th Ave, Cutler Bay, FL 33157
      View Details
    • $43 SF/Yr
      7,000 SF

      Turnkey Auto Service Facility

      7,000 SF auto service facility with five lifts.
      20390 S Dixie Hwy, Cutler Bay, FL
      View Details
    • $20 SF/Yr
      1,019 SF

      Cutler Bay Retail Spaces Available

      Two second-floor retail spaces in Cutler Bay for lease.
      20462 S Dixie Hwy, Cutler Bay, FL
      View Details
    • $35 SF/Yr
      106,427 SF

      Cutler Bay Retail Center Opportunity

      Prime Retail Space Available in Cutler Bay, FL
      20425 Old Cutler Rd, Cutler Bay, FL 33189
      View Details
    • Contact for pricing
      2,400 SF

      Retail Center on South Dixie

      Retail spaces available in Cutler Bay's Quail Roost Center.
      18605-18757 S Dixie Hwy, Cutler Bay, FL
      View Details
    • Contact for pricing
      3,012 SF

      Retail Space in Cutler Bay

      Retail space available in a prime shopping center location.
      19401-19415 S Dixie Hwy, Cutler Bay, FL
      View Details
    • Contact for pricing
      941 SF

      Retail Center Near Florida Turnpike

      Retail space with high visibility and ample parking.
      19700-19790 S Dixie Hwy, Cutler Bay, FL
      View Details
    • $17 SF/Yr
      4,995 SF

      Cutler Bay Warehouse For Sale

      Single-tenant industrial warehouse, 5,000 sq ft.
      18625 105Th Ave, Cutler Bay, FL 33157
      View Details
    • $0.01 SF/Yr
      24,000 SF

      Cutler Bay Retail Space For Lease

      High-visibility retail space, 2600 sq ft, ample parking.
      11000 184 St, Cutler Bay, FL 33157
      View Details
    • $31 SF/Yr
      2,394 SF

      Prime Warehouse Space Available

      Spacious warehouse with office & retail space
      18710 107Th Ave, Cutler Bay, FL 33157
      View Details

    FAQs

    What type of property is this?
    Multifamily property - Charming, renovated property with a magical garden, perfect for relaxation.
    Where is this multifamily property located?
    The property is located at 20075 SW 87Th Pl, Unit Left Side Cutler Bay, FL.
    What are key features of this property?
    This property features: - Fully renovated space; - Magical back garden perfect for sunset happy hours; - Cozy and convenient
    (917) 693-8185
    Request Owner's contact information
    20075 SW 87Th Pl, Unit Left Side Cutler Bay, FL 33189
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20075 SW 87Th Pl, Unit Left Side
    Cutler Bay, FL 33189
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    20075 SW 87Th Pl, Unit Left Side Cutler Bay, FL 33189
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Vincent Battaglia
    (917) 693-8185
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.