Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    10325 County Road 304 Terrell, TX 75160

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $2,300,000

    12.664 acres approved for 148-unit senior housing development.

    Lot size:
    12.66 Acres

    Property Features for 10325 County Road 304

    General Information

    Lot size
    12.66 Acres

    We can help!

    Listing Contact
    Joseph Adamo
    Source: Elliman

    Listing Agency: Ebby Halliday Realtors Listing Agent: Joseph Adamo

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Terrell Land Approved for Development

    The property consists of 12.664 acres of land situated in an area experiencing growth and development, with convenient access to I-20 and Highway 80 within the city of Terrell. The current zoning is designated for Senior Living Multi-Family SF - 7.5. The site is approved for the construction of a 148-unit senior housing development. The proposed use designation for the property is a Traditional Neighborhood Feel. Located within TIF Zone 1 (Tax Increment Financing), the property offers potential tax incentives for developers, and it is also situated within an Opportunity Zone. This location presents an opportunity to capitalize on the growth of Terrell.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Commercial land

    Suggested Use

    Auto Parts Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Terrell
    County
    Kaufman
    State
    Texas
    Longitude
    -96.306946
    Latitude
    32.705975

    Nearby Similar for Sale

    • $635,000
      1,792 SF

      Modern Farmhouse on AG-EXEMPT Acres

      Secluded 11-acre property with modern farmhouse near Terrell, Texas.
      9292 County Road 346, Terrell, TX 75161
      View Details
    • $1,700,000
      0.14 Acres

      Historic Terrell Office Building

      Iconic, restored multi-tenant office building in historic downtown Terrell.
      102 E Moore Ave, Terrell, TX 75160
      View Details
    • $3,900,000
      3.08 Acres

      Terrell Retail/Distribution Opportunity Zone Property

      Dealership/distribution/retail property in Terrell, TX, located in Opportunity Zone.
      1608 W Moore Ave, Terrell, TX 75160
      View Details
    • $850,000
      1,984 SF

      37-Acre Ranch with Pond & Shop

      3-bed, 2-bath home on 37 acres with pond, barn, shop.
      15374 Fm 2728, Terrell, TX 75161
      View Details
    • $549,900
      0.17 Acres

      Downtown Terrell Commercial Building For Sale

      Two-story commercial building in downtown Terrell with multiple potential uses.
      203 N Rockwall Ave, Terrell, TX 75160
      View Details
    • $1,600,000
      1.77 Acres

      Terrell, TX Bowling Alley Landmark

      Meticulously maintained bowling alley with highway frontage in Terrell, TX.
      2500 W Moore Ave, Terrell, TX 75160
      View Details
    • $339,000
      0.24 Acres

      Terrell Duplex: Investment Opportunity

      Full duplex in Terrell, TX, ideal for investors or owner-occupants.
      1104 E High St, Terrell, TX 75160
      View Details
    • $1,100,000
      0.45 Acres

      Highway Frontage Commercial Building For Sale

      3,840 SF commercial building with drive-thru on high-traffic highway.
      94 N State Hwy 205 Hwy, Terrell, TX 75160
      View Details
    • $299,000
      0.15 Acres

      Residential Triplex in Terrell, Texas

      Two-story triplex with long-term tenants, convert to single-family possible.
      507 W Nash St, Terrell, TX 75160
      View Details
    • $1,100,000
      70.91 Acres

      70-Acre Ranch with Barndominium Home

      70-acre ranch featuring a barndominium, cross-fenced pastures, and stocked ponds.
      6096 Abner Rd, Terrell, TX 75161
      View Details
    • New
      $174,000
      0.93 Acres

      Terrell, TX Mixed-Use Opportunity

      Two adjacent parcels, commercial and residential, ideal for mixed-use development.
      1008 S Virginia Ave, Terrell, TX 75160
      View Details
    • $4,446,720
      1.07 Acres

      Retail Property in Terrell, Texas

      Retail property with a 6.25% cap rate in Terrell, TX.
      214 Market Ctr Dr, Terrell, TX 75160
      View Details

    FAQs

    What type of property is this?
    Land - 12.664 acres approved for 148-unit senior housing development.
    Where is this land located?
    The property is located at 10325 County Road 304 Terrell, TX.
    What is the asking price?
    The asking price for this property is $2,300,000.
    What are key features of this property?
    This property features: - Approved for a **148-unit senior housing development**.; - Located in TIF Zone 1 (Tax Increment Financing) offering tax incentives.; - Situated in an OZ (Opportunity Zone).
    Request Owner's contact information
    10325 County Road 304 Terrell, TX 75160
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10325 County Road 304
    Terrell, TX 75160
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    10325 County Road 304 Terrell, TX 75160
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Joseph Adamo
    Learn more
    Google sign-in failed. Please try again or use another login method.