Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Shawnee Retail Center Investment Opportunity Title is generated by Realmo AI

    12119 Johnson Dr, Shawnee, KS 66216

    View on Map
    Claim this Listing
    For Sale
    $1,900,000

    Multi-tenant retail center in Shawnee, Kansas with investment upside.

    Type:Retail
    Property size:
    14,560 SF
    Price / SF:
    $130/SF
    Added:
    Jan 27, 2026
    Days on Market:
    125
    Last Refresh:
    Dec 3 at 5:57 am

    Property Features for 12119 Johnson Dr

    General Information

    Standard status
    Active
    Size
    14,560 SF
    Property subtype
    Retail

    We can help!

    Listing Contact
    Rose Durham
    Rose Durham

    Listing agent Rose Durham License #679442

    Listing office Pete & Larry

    Listing date Jan 27, 2026

    Source Naiglobal

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Pete & Larry

    HighLights

    • Fully leased multi‑tenant retail building providing a stable investment opportunity.
    • Prime location in the heart of Shawnee, Kansas with high visibility (14,625+ vehicles per day).
    • Easy access to I‑35 and I‑435.
    • Recently renovated, combining vintage charm with modern updates.
    • Ample surface parking available.
    • Opportunity to occupy 2,000 square feet or lease it out for additional income.

    Overview

    The property at 12119 Johnson Drive is a 14,560 square foot multi-tenant retail center located in Shawnee, Kansas. Originally constructed in 1950 and recently renovated, the property offers a blend of vintage charm and modern updates. The building benefits from high visibility, with over 14,625 vehicles passing by daily on Johnson Drive. It features ample surface parking and convenient drive-in loading doors, along with easy access to I-35 and I-435. The property is fully leased, with the current owners occupying 2,000 square feet. A prospective buyer has the option to occupy this space or lease it out for additional income. This property represents a stable investment opportunity for those seeking retail assets in a thriving suburban area.

    Local Financial Insights For Retail

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $209.7k $14.40
    − Vacancy −$8.6k −$0.59
    EGI $201.1k $13.81
    − OpEx −$60.3k −$4.14
    NOI $140.7k $9.67
    14,560 SF · lease $14.40/SF/yr · vacancy 4.10% · expense 30.00%

    Alternative Uses

    Best Use
    Retail
    $2.01M
    $1.76M – $2.35M (±1% cap)
    NOI $140,747 @ 7.0% cap · market cap 7.41%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $3.52M
    $3.08M – $4.11M (±1% cap)
    NOI $246,666 @ 7.0% cap · market cap 12.98%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Shopping centers

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Hair Salon Auto Repair Shop Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Boutique At Laura's — 13010 Shawnee Mission Pkwy Ste 104, Shawnee, KS 66216

    Location Insight

    • Map
    • Local Demand
    City
    Shawnee
    County
    Johnson
    State
    Kansas
    Longitude
    -94.7423
    Latitude
    39.015

    Nearby Similar for Sale

    • $750,000

      Commercial Strip Center with Parking

      High-visibility commercial strip center with income and parking.
      12200 Johnson Drive, Shawnee, KS 66216
      View Details
    • $849,900

      Shawnee Multifamily Investment Opportunity

      Six-unit multifamily property with value-add potential in a prime location.
      12712 W 51st Street, Shawnee, KS 66216
      View Details
    • $400,000

      Shawnee Duplex: Investment Opportunity

      Duplex in Shawnee, KS with strong rental income potential.
      5205-07 FARLEY Court, Shawnee, KS 66203
      View Details
    • $270,000
      1,244 SF

      Shawnee Duplex with Fenced Yard

      Modern duplex in Shawnee, near I-35, with investment potential.
      6202 RENE Street, Shawnee, KS 66216
      View Details
    • $199,900

      Shawnee Duplex on Large Lot

      Duplex on 0.58 acres near I-35 and I-635.
      4330 Merriam Drive, Shawnee, KS 66203
      View Details
    • $848,000

      Shawnee Retail Strip Center For Sale

      Retail strip center located in Shawnee, Kansas available for purchase.
      12200 Johnson Drive, Shawnee, KS 66216
      View Details
    • $3,000,000
      15,000 SF

      Versatile Commercial Property with Redevelopment Potential

      Adaptable commercial space with high traffic and redevelopment possibilities.
      6801 Hedge Ln Terrace, Shawnee, KS 66226
      View Details
    • $1,938,813
      6,772 SF

      Shawnee Office Building For Sale

      Office building with 6,772 square feet of space.
      16663 Midland Dr, Shawnee, KS
      View Details
    • $1,600,000
      15,037 SF

      Industrial Building For Sale

      15037 square foot industrial building available for purchase.
      5439 Merriam Drive, Shawnee, KS, 66203
      View Details
    • $3,650,000
      15,000 SF

      Auto Dealership with Showroom

      15,000 SF auto dealership with showroom and service area.
      6801 Hedge Lane Ter, Shawnee, KS
      View Details
    • $345,000
      1,814 SF

      Updated Townhome with Two-Car Garage

      Well-cared-for townhome with updates and maintenance-provided living.
      15524 W 61st Street, Shawnee, KS 66217
      View Details
    • $3,825,000
      16,904 SF

      Retail Space For Sale

      Retail space available with a 6.33% CAP rate.
      6510 Nieman Rd, Shawnee, KS 66203
      View Details

    FAQs

    What type of property is this?
    Shopping center - Multi-tenant retail center in Shawnee, Kansas with investment upside.
    Where is this shopping center located?
    The property is located at 12119 Johnson Dr Shawnee, KS.
    What is the asking price?
    The asking price for this property is $1,900,000.
    What are key features of this property?
    This property features: Fully leased multi‑tenant retail building providing a stable investment opportunity.; Prime location in the heart of Shawnee, Kansas with high visibility (14,625+ vehicles per day).; Easy access to I‑35 and I‑435.
    (254) 718-8604
    We can help!
    Listing Contact
    Rose Durham
    Rose Durham
    Real Estate License ID: 679442
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    12119 Johnson Dr, Shawnee, KS 66216
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!