Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3505 Sherwood Dr, Unit B Largo, FL 33771

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $529,600

    Investment duplex in Largo, generating $4350 monthly income.

    Lot size:
    0.16 Acres

    Property Features for 3505 Sherwood Dr

    General Information

    Lot size
    0.16 Acres

    Building Details

    Year built
    1983

    We can help!

    Listing Contact
    Stephen Hachey
    Stephen Hachey
    Source: Elliman

    Listing Agent: Stephen Hachey

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Largo Duplex Investment Opportunity

    This duplex in Largo presents an investment opportunity, currently generating $4350 per month from rented units. One unit has been fully renovated and includes an inground, caged pool, while the other unit has not been renovated. Both units feature a large kitchen with a separate dining room and are equipped with a refrigerator, stove/oven, microwave, washer, dryer, and dishwasher. New windows have been installed in both units. The TPO roof was replaced in 2010, and the property has vinyl siding. Each unit has a private fenced yard and parking space for 2 to 4 cars. The units are separately metered, and tenants are responsible for all utilities. Lanai screens and pavers around the inground pool for the back unit have recently been replaced. A shed is included. Both units are leased until the end of 2026. The property is located just off East Bay Dr., a few blocks from US 19, providing convenient access to beaches, shopping, restaurants, and public transportation. The property is not in a flood zone.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Realty agency Law Firm Restaurant Spa & Massage Dental Office Hair Salon Nail Salon Clothing Store Building Supply Gym & Fitness

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Largo
    County
    Pinellas
    State
    Florida
    Longitude
    -82.751105
    Latitude
    27.917511

    Nearby Similar for Sale

    • $549,900
      2,736 SF

      Largo Mixed-Use Building For Sale

      2,736 SF mixed-use building with recent upgrades and high visibility.
      7949 Ulmerton Rd, Largo, FL 33771
      View Details
    • $310,000
      1,525 SF

      Professional Office Space in Largo

      Well-maintained office condo ideal for various professional services.
      10225 Ulmerton Rd, Largo, FL 33771
      View Details
    • $398,000
      1,188 SF

      Largo Duplex Investment Opportunity

      Two adjacent rental homes with income potential near Downtown Largo.
      1144 7Th St NW, Largo, FL 33770
      View Details
    • $419,000
      Pending

      Largo Duplex: Income Potential

      Well-maintained Largo duplex with updated interiors and strong cash flow.
      969 2Nd Ave NE, Largo, FL 33770
      View Details
    • New
      $475,000
      1,320 SF

      Turnkey Duplex in Largo, Florida

      Well-maintained duplex with strong rental income and long-term tenants.
      1626 Pine St, Largo, FL 33774
      View Details
    • $669,000
      2,660 SF

      Medical Office Duplex Near Hospital

      Medical office duplex near HCA Largo West Hospital with ample parking.
      2101 Indian Rocks Rd S, Largo, FL 33774
      View Details
    • $1,200,000
      Pending

      Historic Largo Retail Investment Opportunity

      Prime downtown Largo property with income and redevelopment potential.
      206 W Bay Dr, Largo, FL 33770
      View Details
    • $425,000
      Pending

      Turn-Key Duplex in Largo, FL

      Income-producing duplex with complete renovations and short-term rental potential.
      3118 Pine Tree Ave, Largo, FL 33771
      View Details
    • New
      $585,000
      1,526 SF

      Renovated Professional Office Ready

      Move-in ready office with functional layout and ample parking.
      12574 Indian Rocks Rd, Largo, FL 33774
      View Details
    • $289,000
      1,225 SF

      Largo Office Condo For Sale

      Office condo with multiple offices, reception area, and kitchenette.
      10333 Seminole Blvd, Largo, FL 33778
      View Details
    • $1,375,000
      5,000 SF

      Turnkey Professional Office in Largo

      5,000 SF office building in 118th Place Office Park.
      8258 118Th Ave, Largo, FL 33773
      View Details
    • $365,000
      1,008 SF

      Updated Duplex Near Clearwater Beach

      Move-in ready duplex near Clearwater Beach with income potential.
      726 Stremma Rd, Largo, FL 33770
      View Details

    FAQs

    What type of property is this?
    Duplex - Investment duplex in Largo, generating $4350 monthly income.
    Where is this duplex located?
    The property is located at 3505 Sherwood Dr, Unit B Largo, FL.
    What is the asking price?
    The asking price for this property is $529,600.
    What are key features of this property?
    This property features: - High Income Potential: Generating $4350/month with potential for 10%+ ROI.; - Two Leased Units: Both units are currently rented through the end of 2026, providing immediate income.; - Desirable Amenities: One unit is fully renovated with a **private, caged inground pool**; both units include appliances.
    (813) 642-6030
    Request Owner's contact information
    3505 Sherwood Dr, Unit B Largo, FL 33771
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3505 Sherwood Dr, Unit B
    Largo, FL 33771
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3505 Sherwood Dr, Unit B Largo, FL 33771
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Stephen Hachey
    Stephen Hachey
    Real Estate License ID: 261545422
    (813) 642-6030
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.