1206 MASSANUTTEN Avenue, Front Royal, VA 22630
MULTI_FAMILY - Colonial - FRONT ROYAL, VA
Property Features for 1206 MASSANUTTEN Avenue
General Information
Taxes and HOA fees
Utilities
Building Details
Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The buildings are located in Front Royal, Virginia, in Warren County, with access to Downtown Front Royal and Main Street. The listing notes proximity to I-66, Route 340, and the entrance to Skyline Drive, positioning the property near both local amenities and commuter/outdoor routes.
For investors or owner-operators seeking a small, multi-unit residential income asset, this configuration provides six separate townhouse units in a single package. The listing states current rents are approximately $1,100 per unit. With front-door parking and a consistent unit mix, the property may appeal to those looking for a manageable multi-tenant setup in the Shenandoah Valley market. Current information should be verified as part of due diligence, particularly given the As Is sale terms.
Key Highlights
- Six 2‑bedroom, 1‑bath townhouse units included at 1206, 1208, 1210, 1212, 1214, and 1216
- Associated parcels included in Royal Village: Lots 31, 32, 33, 34, and 35
- Approx. current rents of $1,100 per unit
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $143.9k | $29.40 |
| − Vacancy | −$7.5k | −$1.53 |
| EGI | $136.5k | $27.87 |
| − OpEx | −$61.4k | −$12.54 |
| NOI | $75.1k | $15.33 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 22630, VA
Market
Vacancy Rate% for Multifamily in South region