12055 / 12057 W Shadow Lakes St, Maize, KS 67205
MULTI_FAMILY - Maize, KS
- Added:
- Apr 10, 2026
- Days on Market:
- 87
- Last Refresh:
- Jul 5 at 1:06 pm
Property Features for 12055 / 12057 W Shadow Lakes St
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Parking
- 4
- Parking features
- On Street
- Appliances
- Dishwasher, Disposal, Microwave, Range, Refrigerator
- Standard status
- Active
- APN
- 30-014066
- Size
- 2,316 SF
- Lot size
- 8,156.00 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- LOT 27 BLOCK A OASIS ADDITION
- Tax Annual Amount
- 6166
Utilities
- Utilities
- Natural Gas Available
- Heating system
- Heat Pump (Heating), Natural Gas
- Cooling system
- Electric
- Water source
- Public
Building Details
- Year built
- 2022
- Number of units
- 2
- Building materials
- Masonite
- Roof type
- Composition
Listing agent Genni Trilli License #00244599 (316) 558-0067
Listing office Real Broker, LLC 7300 W 110th St. Ste. 700, Overland Park, KS (855) 450-0442
Listing date Apr 10, 2026
Copyright © 2026 South Central Kansas MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Turnkey, fully occupied duplex providing immediate cash flow.
- Located in the highly sought‑after Maize School District.
- Consistent rental income of $1,550 per unit per month.
- Low‑maintenance living with HOA covering lawn care and landscaping.
- Modern finishes including quartz countertops and full kitchen appliance package.
- Built in 2022, with 4 years of special taxes already paid.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $29.2k | $12.60 |
| − Vacancy | −$1.5k | −$0.66 |
| EGI | $27.7k | $11.94 |
| − OpEx | −$8.3k | −$3.58 |
| NOI | $19.4k | $8.36 |
Alternative Uses
Current Use by Public Records
Map
- City
- Maize
- County
- Sedgwick
- State
- Kansas
- Longitude
- -97.483415
- Latitude
- 37.740666
