120 E FORSYTH ST, Jacksonville, FL 32202
Two historic mixed-use buildings offered in shell condition, zoned for Central Core Business District uses.
Property Features for 120 E FORSYTH ST
General Information
Additional Details
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Engel & Völkers New Smyrna Beach
Investment Insights
Based on property information with market context.
The site is positioned adjacent to the Florida Theatre and sits along historic Forsyth Street within an active downtown environment that includes restaurants, entertainment venues, office towers, hotels, and new residential development. The area is also described as within close proximity to major downtown destinations and venues, including EverBank Stadium, Vystar Arena, and the Jacksonville Riverwalk.
From a tenant and operator standpoint, the existing layout flexibility and shell condition support adaptive reuse for restaurant, hospitality, entertainment, creative office, retail, event venue, nightlife, or mixed-use redevelopment plans, subject to applicable requirements. Zoning is Central Core Business District (CCBD) per the City of Jacksonville, and the property is located within both an Opportunity Zone and the Downtown Jacksonville CRA District, which may be relevant for redevelopment planning and incentives where applicable.
Key Highlights
- Two historic mixed‑use commercial buildings totaling 13,400+ RSF on E. Forsyth St.
- Year built 1909 with classic historic architecture and exposed brick walls.
- Offered in shell condition, providing flexible space for a wide range of uses.
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $321.6k | $24.00 |
| − Vacancy | −$64.6k | −$4.82 |
| EGI | $257.0k | $19.18 |
| − OpEx | −$64.2k | −$4.79 |
| NOI | $192.7k | $14.38 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 32202, FL
Market
Vacancy Rate% for Office in Jacksonville, FL