Two-Unit Multifamily
12 Tompkins Street Staten Island, NY 10304
For Sale
Contact for pricing
Pending
For sale duplex featuring two residential units within a single multifamily property.
Property Size2,544 SF
Days on Market134
Property Features for 12 Tompkins Street
General Information
- Standard status
- Pending
- Size
- 2,544 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1920
Listing Agency:
Toni M Martin, Broker
Listed By:
Toni Martin · License #10351205208
Source:
Crexi
Added: Mar 14
Changed: Jul 23
Last Checked: Jul 23 at 5:24AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Toni M Martin, Broker
Investment Insights
Based on property information with market context.
This two-unit multifamily duplex offers residential income potential with a total of two separate units on one property. The asset is presented for sale as a straightforward multifamily offering.
The property is located at 12 Tompkins Street, Staten Island, NY 10304. Its configuration and layout are designed to support two independent residential units under one ownership.
With its 2-unit setup, the property is well suited for buyers seeking a small-scale residential income structure.
The property is located at 12 Tompkins Street, Staten Island, NY 10304. Its configuration and layout are designed to support two independent residential units under one ownership.
With its 2-unit setup, the property is well suited for buyers seeking a small-scale residential income structure.
Key Highlights
- Duplex with 2 residential units within a single multifamily property
- Year built: 1920
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $97.7k | $38.40 |
| − Vacancy | −$7.9k | −$3.10 |
| EGI | $89.8k | $35.30 |
| − OpEx | −$26.9k | −$10.59 |
| NOI | $62.9k | $24.71 |
2,544 SF · lease $38.40/SF/yr · vacancy 8.07% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$898.1K
$785.8K – $1.05M
NOI $62,864 @ 7.0% cap · market cap 7.91%
Second Best
Apartment 5plus
$823.0K
$720.2K – $960.2K
NOI $57,612 @ 7.0% cap · market cap 7.25%
Theoretical Best
Office A
$1.21M
$1.06M – $1.42M
NOI $84,970 @ 7.0% cap · market cap 10.69%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - For sale duplex featuring two residential units within a single multifamily property.
Where is this duplex located?
The property is located at 12 Tompkins Street Staten Island, NY.
What is the asking price?
The asking price for this property is $795,000.
What are key features of this property?
This property features: Duplex with 2 residential units within a single multifamily property; Year built: 1920
