Back to Search
Mixed-Use Property Near Natick Line

12-14 Waverly Street Framingham, MA 01702

12-14 Waverly Street, Framingham, MA, 01702
$1,530,000
For Sale
Claim this Listing
$1,530,000

Mixed-use property with two-family rental and auto repair potential.

Property Size3,487 SF
Price / SF$438.77
AddedApr 16, 2024
Days on Market822
Last RefreshJul 14 at 11:09 am

Property Features for 12-14 Waverly Street

General Information

Standard status
Active
Size
3,487 SF
Property subtype
Multi-family / 2 Family - 2 Units Up/Down

Building Details

Year Built
1900

Listing office Coldwell Banker Realty - Worcester

Listing date Apr 16, 2024

Source Compass

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Realty - Worcester


Investment Insights

Based on property information with market context.

This mixed-use property on Waverly Street offers high visibility on the Framingham/Natick line. The property includes a fully rented two-family dwelling and potential for an auto repair business, complete with a transferrable 3-space car license. The property provides 3,487 square feet of versatile space. Separate utilities ensure tenants cover their own expenses. The first-floor apartment is fully handicapped-accessible and features 3 bedrooms, 1 bathroom, a large kitchen, and a spacious living room. The second-floor unit includes 3 bedrooms, 1 bathroom, an eat-in kitchen, a large living room, plus additional attic space for storage or potential expansion. The location is near the commuter rail and West Natick station.

Key Highlights

  • Prime mixed‑use property with high visibility and traffic count on the Framingham/Natick line.
  • Fully rented two‑family home, offering immediate rental income.
  • Transferrable 3‑space car license, suitable for an auto repair business.

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $110.9k $31.80
− Vacancy −$5.5k −$1.57
EGI $105.4k $30.23
− OpEx −$31.6k −$9.07
NOI $73.8k $21.16
3,487 SF · lease $31.80/SF/yr · vacancy 4.94% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$1.05M
$922.3K – $1.23M (±1% cap)
NOI $73,786 @ 7.0% cap · market cap 4.82%
Second Best
Apartment 5plus
$991.1K
$867.3K – $1.16M (±1% cap)
NOI $69,380 @ 7.0% cap · market cap 4.53%
Theoretical Best
Office A
$2.06M
$1.81M – $2.41M (±1% cap)
NOI $144,500 @ 7.0% cap · market cap 9.44%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Real Estate Agency Law Firm Pharmacy Hotel & Motel (Bike/Boat/Book/etc) Store Bar & Pub Discount Store Storage Facility Home Appliance Store Cafe & Coffee Shop

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Mixed-use property - Mixed-use property with two-family rental and auto repair potential.
Where is this mixed-use property located?
The property is located at 12-14 Waverly Street Framingham, MA.
What is the asking price?
The asking price for this property is $1,530,000.
What are key features of this property?
This property features: Prime mixed‑use property with high visibility and traffic count on the Framingham/Natick line.; Fully rented two‑family home, offering immediate rental income.; Transferrable 3‑space car license, suitable for an auto repair business.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message