5502 University Avenue, San Diego, CA 92105
Multifamily property with development potential in central San Diego.
Property Features for 5502 University Avenue
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Lee & Associates | North San Diego County
Investment Insights
Based on property information with market context.
Key Highlights
- Assumable Loan at 3.34% Fixed Through 2027
- High Cash on Cash Return
- Residential Development Potential with 6.5 FAR and No Height Limit
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $211.5k | $36.00 |
| − Vacancy | −$11.6k | −$1.98 |
| EGI | $199.9k | $34.02 |
| − OpEx | −$89.9k | −$15.31 |
| NOI | $109.9k | $18.71 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 92105, CA
Market
Vacancy Rate% for Multifamily in West region