401 Rushing, Herrin, IL
2,022 SF office building with drive-thru, near IL-13.
- Added:
- Feb 3, 2025
- Days on Market:
- 494
- Last Refresh:
- May 19 at 8:34 pm
Property Features for 401 Rushing
General Information
- Standard status
- Active
- Size
- 2,022 SF
- Lot size
- 0.71 Acres
- Property subtype
- OFFICE
Listing agent Brian Kelley License #MO 2004034792 (314) 477-6885
Listing office Revel Commercial Real Estate (314) 477-6885
Listing date Feb 3, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Revel Commercial Real Estate
HighLights
- High‑visibility location near IL‑13 and major retailers like Target, Wal Mart, and The Home Depot.
- Owner/user opportunity for immediate occupancy.
- Existing drive‑thru window, ideal for various business types.
- 2,022 SF building suitable for office or retail use.
- Includes open retail area, private offices, and multiple storage areas.
- Digital monument sign for enhanced visibility.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $36.4k | $18.00 |
| − Vacancy | −$6.6k | −$3.24 |
| EGI | $29.8k | $14.76 |
| − OpEx | −$7.5k | −$3.69 |
| NOI | $22.4k | $11.07 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Herrin
- County
- Williamson
- State
- Illinois
- Longitude
- -89.0356
- Latitude
- 37.7461