3561 Dreher Shoals Rd, Irmo, SC
Fully leased office building with ample parking in Irmo.
- Added:
- Nov 12, 2024
- Days on Market:
- 579
- Last Refresh:
- May 20 at 9:39 pm
Property Features for 3561 Dreher Shoals Rd
General Information
- Standard status
- Active
- Size
- 3,566 SF
- Lot size
- 0.48 Acres
- Property subtype
- OFFICE
Listing agent David Brock License #58004
Listing office ERA Wilder Realty Inc. - Columbia (803) 728-8400
Listing date Nov 12, 2024
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of ERA Wilder Realty Inc. - Columbia
HighLights
- Fully leased, offering immediate income.
- Benefit from 26 deeded parking spaces.
- Plus, 7 additional shared parking spaces.
- Located in an area with heavy daytime traffic.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $62.5k | $17.52 |
| − Vacancy | −$5.2k | −$1.45 |
| EGI | $57.3k | $16.07 |
| − OpEx | −$14.3k | −$4.02 |
| NOI | $43.0k | $12.05 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Irmo
- County
- Richland
- State
- South Carolina
- Longitude
- -81.2337
- Latitude
- 34.1238
