6361 Village Center Dr, Bealeton, VA
Fully operational car wash in Bealeton, Virginia with C-2 zoning.
- Added:
- Mar 24, 2025
- Days on Market:
- 448
- Last Refresh:
- May 20 at 8:52 pm
Property Features for 6361 Village Center Dr
General Information
- Standard status
- Active
- Size
- 4,518 SF
- Lot size
- 0.78 Acres
- Property subtype
- OFFICE
Listing agent Bill Chipman License #VA-0225246993 (540) 878-1211
Listing office Cres Inc Commercial Real Estate Services (540) 878-1211
Listing date Mar 24, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Cres Inc Commercial Real Estate Services
HighLights
- Only car wash in Bealeton, offering a monopoly on local car wash services.
- High‑traffic location on Marsh Road (Route 17) with approximately 20,000 vehicles per day.
- No by‑right zoning for additional car washes, ensuring limited future competition.
- Fully operational car wash with 6 self‑serve bays, 2 full‑service bays, and 6 vacuums.
- Existing clientele provides immediate revenue stream upon ownership transfer.
- C‑2 zoning allows for diverse commercial uses beyond the existing car wash operation.
Overview
Local Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $244.0k | $54.00 |
| − Vacancy | −$9.8k | −$2.16 |
| EGI | $234.2k | $51.84 |
| − OpEx | −$58.6k | −$12.96 |
| NOI | $175.7k | $38.88 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Bealeton
- County
- Fauquier
- State
- Virginia
- Longitude
- -77.7651
- Latitude
- 38.5807