Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search

    1418 W Spring St Smyrna, GA 30080

    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Fully furnished 38-unit memory care facility near Atlanta.

    Building Details

    Year built
    1973

    We can help!

    Listing Contact
    Ernie Anaya, Mba
    Source: Bullrealty

    Listing Agent: Ernie Anaya, Mba

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Smyrna Memory Care Facility

    This 11,987 square foot healthcare facility, operating as a memory care facility, includes the business and comprises 38 units with 40 beds. Situated on 0.6 acres in Smyrna, Georgia, a suburb of Atlanta, the Gardens of Smyrna is fully furnished. Each resident unit includes a living area and a private bathroom with a shower, commode, and sink. The property is located off I-285, within walking distance of Smyrna Market Village, and a few minutes from Truist Park, Papa Johns' Headquarters, and the Cobb Energy Performing Arts Center. The location offers convenient access to dining, entertainment, and grocery options. It is located 3 miles west of WellStar Windy Hill Hospital, Smyrna Market Village, and many other major retailers, 15 miles north of Downtown Atlanta, and 23 miles from Hartsfield-Jackson Atlanta International Airport.
    Location Intelligence

    Current Use by Public Records

    The Gardens of Smyrna Assisted Living Facility Gardens of Magnolia Trail Assisted Living Facility Smyrna Village Memory ... Assisted Living Facility

    Suggested Use

    Restaurant Realty agency Law Firm Building Supply Spa & Massage Dental Office Wholesale Shop Auto Repair Shop Hair Salon Clothing Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Smyrna
    County
    Cobb
    State
    Georgia
    Longitude
    -84.5122077
    Latitude
    33.8832739

    Nearby Similar for Sale

    • $1,495,000
      Pending

      Smyrna Commercial Building with Warehouse

      6400 SF commercial building with office and warehouse space.
      2600 Mathews St SE, Smyrna, GA 30080
      View Details
    • $525,000
      0.20 Acres

      Smyrna Commercial Property For Sale

      High-visibility commercial property in Smyrna, suitable for various business uses.
      5211 Oakdale Rd SE, Smyrna, GA 30082
      View Details
    • $1,590,000
      Pending

      Smyrna Retail Portfolio For Sale

      Two-property retail portfolio with redevelopment potential in Smyrna, Georgia.
      560 Windy Hill Rd SE, Smyrna, GA 30080
      View Details
    • New
      $339,900
      0.40 Acres

      Smyrna Duplex Investment Opportunity

      Duplex in prime location, ideal for renovation and rental income.
      2027 Cooper Lake Dr SE, Smyrna, GA 30080
      View Details
    • $339,900
      Pending

      Smyrna Duplex Investment Opportunity

      Duplex in prime location, ready for renovation and rental income.
      2027 Cooper Lake Dr SE, Smyrna, GA 30080
      View Details
    • $409,000
      0.30 Acres

      Renovated Duplex in Smyrna

      Recently renovated 5-bedroom duplex with private entrances and fenced yards.
      2145 Valley Oaks Dr SE, Smyrna, GA 30080
      View Details
    • $409,000
      0.30 Acres

      Renovated Duplex in Smyrna

      Recently renovated 5-bedroom duplex with private entrances and fenced yards.
      2145 Valley Oaks Dr SE, Smyrna, GA 30080
      View Details
    • $1,240,000
      2,753 SF

      Vinings Village Retail/Office Condo

      Mixed-use condo in affluent Vinings, ideal for retail/office.
      1675 203, Smyrna, GA 30080
      View Details
    • $1,400,000
      4,300 SF

      Smyrna Retail/Office Building For Sale

      4,302 SF retail/office building in prime Smyrna location.
      1154 Concord Rd SE, Smyrna, GA 30080
      View Details
    • $279,900
      1,402 SF

      Top-Floor Condo in Village Green

      Move-in ready 3-bedroom condo near downtown Smyrna and Truist Park.
      1307 Madison Ln SE, Smyrna, GA 30080
      View Details
    • $689,949

      Rare End Unit Townhome

      Impeccably maintained townhome near The Battery and Truist Park.
      2790 Avington Ln SE, Smyrna, GA 30080
      View Details
    • $264,999

      Updated Townhome Near Smyrna Market

      Updated bungalow-style townhome near Smyrna Market Village with no rental restrictions.
      1211 Church St SE, Smyrna, GA 30080
      View Details

    FAQs

    What type of property is this?
    Senior housing facility - Fully furnished 38-unit memory care facility near Atlanta.
    Where is this senior housing facility located?
    The property is located at 1418 W Spring St Smyrna, GA.
    What are key features of this property?
    This property features: - Fully furnished 11,987 SF memory care facility with 38 units licensed for 40 beds, including business.; - Prime location in Smyrna, a growing Atlanta submarket, offering convenient access to dining, entertainment, and grocery options.; - Units feature a living area and a private bathroom with shower.
    (404) 876-1640
    Request Owner's contact information
    1418 W Spring St Smyrna, GA 30080
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1418 W Spring St
    Smyrna, GA 30080
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1418 W Spring St Smyrna, GA 30080
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Ernie Anaya, Mba
    Real Estate License ID: #93244
    (404) 876-1640
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.