Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Smyrna Retail Portfolio For Sale Title is generated by Realmo AI

    560 Windy Hill Road SE, Smyrna, GA 30080

    View on Map
    Claim this Listing
    For Sale
    $1,350,000

    Commercial - Smyrna, GA

    Property size:
    6,017 SF
    Lot size:
    0.58 Acres
    Price / SF:
    $224/SF
    Added:
    Nov 19, 2025
    Days on Market:
    180
    Last Refresh:
    May 18 at 4:06 am

    Property Features for 560 Windy Hill Road SE

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Standard status
    Active
    Size
    6,017 SF
    Lot size
    0.58 Acres

    Utilities

    Heating system
    Central
    Cooling system
    Central Air

    Building Details

    Year built
    1968
    Flooring type
    Tile
    Roof type
    Other
    Architectural style
    Other

    We can help!

    Listing Contact
    Willie F. Smith, MRED

    Listing agent Willie F. Smith, MRED

    Listing office Northwest Office 3475 Dallas Hwy, Suite 610, Marietta, GA

    Listing date Nov 19, 2025

    MLS# 10654049 Listing URL

    Copyright © 2026 Berkshire Hathaway HomeServices Georgia Properties. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Strong cash flow with 86% occupancy and return to 100% occupancy projected in January 2026.
    • Significant redevelopment potential due to Mixed Use (MU) future land‑use designation.
    • High‑traffic location with 435 feet of frontage on Windy Hill Road and 40,800 ADT (GDOT 2025).
    • Two‑property commercial portfolio totaling 6,017 SF on 0.58 acres.
    • Value‑add rent growth opportunities.
    • Convenient access to I‑75, I‑285, The Battery, and South Cobb Drive.

    Overview

    This commercial portfolio in Smyrna, Georgia, includes two properties totaling 6,017 square feet on 0.58 acres. The properties feature 435 feet of frontage and 32 parking spaces, with additional parking available in the rear. The portfolio consists of a 4,577-square-foot, 6-tenant strip center and a 1,440-square-foot freestanding retail building. The property is currently at 86% occupancy, with a lease pending to return to 100% in January 2026. Zoned CG (Commercial General) with a Mixed Use (MU) future land-use designation, the portfolio offers strong cash flow, value-add upside, and significant redevelopment potential along the Windy Hill Road corridor. The location benefits from high traffic, with 40,800 ADT (GDOT 2025), and strong visibility. It is located minutes from I-75, I-285, The Battery, and South Cobb Drive.

    Financial Insights

    Value Estimation Calculated for Retail

    Conservative
    $940.3K
    NOI $84,631 @ 9.00% cap · cautious / downside scenario
    Moderate
    $1.21M
    NOI $84,631 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.69M
    NOI $84,631 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Retail

    Component $ $/SF
    Gross rent $132.1k $21.96
    − Vacancy −$11.2k −$1.87
    EGI $120.9k $20.09
    − OpEx −$36.3k −$6.03
    NOI $84.6k $14.07
    6,017 SF · lease $21.96/SF/yr · vacancy 8.50% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Retail
    $1.21M
    $1.06M – $1.41M (±1% cap)
    NOI $84,631 @ 7.0% cap · market cap 6.27%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $1.69M
    $1.48M – $1.97M (±1% cap)
    NOI $118,270 @ 7.0% cap · market cap 8.76%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    The Barber Shop Barber Shop Patience Hair Braiding ... Hair Salon Gold Insurance & Tax ... Insurance Agency Cary Reyes Realty Real Estate Agency Jireh Dominican Hair ... Hair Salon

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Smyrna
    County
    Cobb
    State
    Georgia
    Longitude
    -84.53702
    Latitude
    33.894218

    Nearby Similar for Sale

    • $875,000
      3,040 SF

      Smyrna Office Property Investment

      Fully leased office property in Smyrna, GA with stable income.
      1326 Concord Road SE, Smyrna, GA 30080
      View Details
    • $625,000
      1,499 SF

      Vinings Office Suite Investment

      Turnkey office suite in Ivy Walk with stable income.
      1675 Cumberland Parkway, Smyrna, GA 30080
      View Details
    • $225,500
      1,360 SF

      Smyrna Commercial Property on Atlanta Road

      High-visibility commercial property with redevelopment potential in Smyrna, Georgia.
      1718 Atlanta Road SE, Smyrna, GA 30080
      View Details
    • $1,240,000
      2,753 SF

      Vinings Mixed-Use Investment Opportunity

      Retail/office condo in Ivy Walk village, suitable for various businesses.
      1675 Cumberland Parkway SE, Smyrna, GA 30080
      View Details
    • $1,400,000
      4,300 SF

      Smyrna Retail/Office Building For Sale

      4,302 SF retail/office building in prime Smyrna location.
      1154 Concord Road SE, Smyrna, GA 30080
      View Details
    • $379,900
      1,075 SF

      Smyrna Renovated Commercial Opportunity

      Renovated Smyrna property suitable for residential, investment, or business.
      1651 Donna Lynn Drive, Smyrna, GA 30080
      View Details
    • $900,000

      Smyrna Quadplex Investment Opportunity

      Quadplex in Smyrna with income potential and convenient location.
      4030 Hawthorne Circle SE, Smyrna, GA 30080
      View Details
    • $379,900
      1,075 SF

      Smyrna Renovated Commercial Property

      Fully renovated Smyrna property with development potential near Atlanta.
      1651 Donna Lynn Drive, Smyrna, GA 30080
      View Details
    • $875,000

      COMMERCIAL - Smyrna, GA

      1326 Concord Road SE, Smyrna, GA 30080
      View Details
    • $339,900

      Smyrna Duplex Investment Opportunity

      Duplex in prime location, ideal for renovation and rental income.
      2027 Cooper Lake SE Drive, Smyrna, GA 30080
      View Details
    • Contact for pricing

      Smyrna Single Tenant Building

      Single tenant building on 2.15 acres in Smyrna, GA.
      2080 Atlanta Rd, Smyrna, GA 30084
      View Details
    • Contact for pricing
      6,000 SF

      Smyrna Single Tenant Building

      Single tenant building on 2.15 acres in Smyrna, GA.
      2080 Atlanta Rd SE, Smyrna, GA 30084
      View Details

    FAQs

    What type of property is this?
    Strip mall - Two-property retail portfolio in Smyrna, GA with redevelopment potential.
    Where is this strip mall located?
    The property is located at 560 Windy Hill Road SE Smyrna, GA.
    What is the asking price?
    The asking price for this property is $1,350,000.
    What are key features of this property?
    This property features: Strong cash flow with 86% occupancy and return to 100% occupancy projected in January 2026.; Significant redevelopment potential due to Mixed Use (MU) future land‑use designation.; High‑traffic location with 435 feet of frontage on Windy Hill Road and 40,800 ADT (GDOT 2025).
    (404) 941-0288
    We can help!
    Listing Contact
    Willie F. Smith, MRED
    Real Estate License ID: 405521
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    560 Windy Hill Road SE, Smyrna, GA 30080
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!