Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    38615 Willow Rd New Boston, MI 48164

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $2,900,000

    24.98 acre site approved for 25 lots.

    Lot size:
    24.98 Acres

    Property Features for 38615 Willow Rd

    General Information

    Lot size
    24.98 Acres

    We can help!

    Listing Contact
    Kevin Jappaya
    Kevin Jappaya
    Source: Moodyscre

    Listing Agent: Kevin Jappaya

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Site Plan Approved Land

    This 24.98-acre site, known as The Evergreens Subdivision, is site plan approved for 25 lots and has existing infrastructure. Located on the south side of Willow Road, just east of Clark Road, it is minutes from the I-275 / S. Huron Road Highway Interchange (Exit 11) in Huron Township, MI. The road is installed, and water/sewer and sanitary/sewer are in place, though township guidelines require testing. Currently designed for 25 single-family homes, the township will allow single-family homes, duplexes, apartments, and condos; buyers must verify this with the township. Land contract terms are available. Complete civil engineering documents are available, presenting an outstanding opportunity for a home builder or multi-family developer.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Auto Repair Shop Auto Parts Store Department Store Kitchen & Bath Showroom Food Market Bar & Pub Wine and Liquor Store Plumbing Service Nursing Home

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    New Boston
    County
    Wayne
    State
    Michigan
    Longitude
    -83.4130896
    Latitude
    42.1146037

    Nearby Similar for Sale

    • $595,000
      3,450 SF

      Restaurant, Bar, and Rental Units

      Restaurant and bar with two income-generating rental units.
      28080 Waltz Rd, New Boston, MI 48164
      View Details
    • $216,000

      Established Carry Out Restaurant Business

      Turnkey restaurant business for sale in New Boston, Michigan.
      21001 Middlebelt, New Boston, MI 48164
      View Details
    • $225,000
      1,214 SF

      Turn-Key Ranch Condo with Basement

      Move-in ready condo with basement, 2-car garage, and wooded trails.
      17410 N Lucille Cir, New Boston, MI 48164
      View Details
    • $650,000

      Turnkey Business Opportunity For Sale

      Fully operational business with endless potential in prime location.
      27996 Waltz Rd, New Boston, MI 48164
      View Details
    • $339,900

      Renovated Condo with Soaring Ceilings

      Completely renovated condo with open floor plan and modern amenities.
      22293 Georgia Pine Dr, New Boston, MI 48164
      View Details

    FAQs

    What type of property is this?
    Land - 24.98 acre site approved for 25 lots.
    Where is this land located?
    The property is located at 38615 Willow Rd New Boston, MI.
    What is the asking price?
    The asking price for this property is $2,900,000.
    What are key features of this property?
    This property features: - Site plan approved for 25 lots with infrastructure in place.; - Located minutes from I-275 / S. Huron Road Highway Interchange (Exit 11).; - Zoning allows for single-family homes, duplexes, apartments, and condos (buyer to verify).
    (248) 851-8900
    Request Owner's contact information
    38615 Willow Rd New Boston, MI 48164
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    38615 Willow Rd
    New Boston, MI 48164
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    38615 Willow Rd New Boston, MI 48164
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Kevin Jappaya
    Kevin Jappaya
    (248) 851-8900
    Learn more
    Google sign-in failed. Please try again or use another login method.