Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search

    3881 Ny-31 Liverpool, NY

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $3,299,000

    Retail property with multiple income sources and future upside.

    Property size:
    15,501 SF
    Lot size:
    1.77 Acres

    Property Features for 3881 Ny-31

    General Information

    Size
    15,501 SF
    Lot size
    1.77 Acres

    We can help!

    Listing Contact
    Cassandra Mosser
    Source: Moodyscre

    Listing Agent: Cassandra Mosser

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Retail Property in Affluent Community

    This retail property benefits from its location in a dense retail corridor anchored by Home Depot and Target. The property generates $225,847 of NOI, including $22,770 annual income from a Verizon Cell Tower lease, in addition to retail tenant leases. The weighted average lease term is over 3.94 years. Located in an affluent community, the average household income within a three-mile radius exceeds $108,700. Mattress Express is currently on a gross lease. Pinnacle has a 30% increase in less than 2 years. The property has an average price per square foot of $213 and an average rent per square foot of $14.57. The property contains 15501 square feet.
    Location Intelligence

    Current Use by Public Records

    Isalis Gift Shop Party City Party Store Skunk Funk Wholesaler Carl's Trading Co Hat Shop Bushka's Kitchen LLC Outdoor Clothing And Equipment Shop

    Suggested Use

    Restaurant Realty agency Building Supply Dental Office Spa & Massage Wholesale Shop Auto Repair Shop Hair Salon Clothing Store Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Liverpool
    County
    Onondaga
    State
    New York
    Longitude
    -76.2226032
    Latitude
    43.1462926

    Nearby Similar for Sale

    • $289,900
      1,728 SF

      Liverpool Duplex with Ranch Units

      Rare, move-in ready duplex near highways, parks, and shopping.
      402 Buckley Rd, Liverpool, NY 13088
      View Details
    • $375,000
      2,562 SF

      Liverpool Two-Family Brick Home

      Two-family brick home in Liverpool School District with investment potential.
      127 Old Liverpool Rd, Liverpool, NY 13088
      View Details
    • $3,425,000
      6,039 SF

      Retail Property with Redevelopment Potential

      Two-tenant retail property with redevelopment potential in a retail corridor.
      3852 State Route 31, Liverpool, NY 13090
      View Details
    • $1,350,000
      11,305 SF

      Liverpool Retail Investment Opportunity

      High-yield investment opportunity with credit-worthy tenants in Liverpool, NY.
      703 Old Liverpool Rd, Liverpool, NY 13088
      View Details
    • $4,306,544
      21,000 SF

      Liverpool Industrial Park Warehouse

      21,000 SF building on 4.39 acres in Liverpool, NY.
      5 Lumber Way, Liverpool, NY 13090
      View Details
    • $495,000

      Turnkey Restaurant and Office Space

      4,800 SF property with restaurant and office space.
      407 Tulip St, Salina, NY 13088
      View Details
    • $995,000
      74,000 SF

      Electronics Business Park Development Opportunity

      Steel frame building shell suitable for high-tech, lab, manufacturing, office.
      597 Electronics Pkwy, Liverpool, NY 13088
      View Details
    • $995,000
      74,000 SF

      Electronics Parkway Redevelopment Opportunity

      74,000 SF building shell for redevelopment in Liverpool, NY.
      549 Electronics Pkwy, Liverpool, NY 13088
      View Details
    • $199,900

      Liverpool Two-Family Investment Property

      Two-family home in Liverpool with updated features and convenient location.
      107 Douglas Ave, Salina, NY 13088
      View Details
    • $2,112,000
      42,000 SF

      Liverpool Industrial Building For Sale

      42,000 SF industrial building in Liverpool, NY for sale.
      4594 Buckley Rd, Liverpool, NY 13088
      View Details
    • $1,200,000

      Profitable Car Wash Business Opportunity

      Car wash with tunnel, self-serve bays, and detail bay.
      912 Old Liverpool Rd, Salina, NY 13088
      View Details
    • $2,236,421
      8,400 SF

      Liverpool Warehouse in Woodard Industrial

      Warehouse in Woodard Industrial Park, Liverpool, NY for sale.
      4 Lumber Way, Liverpool, NY 13090
      View Details

    FAQs

    What type of property is this?
    Strip mall - Retail property with multiple income sources and future upside.
    Where is this strip mall located?
    The property is located at 3881 Ny-31 Liverpool, NY.
    What is the asking price?
    The asking price for this property is $3,299,000.
    What are key features of this property?
    This property features: - Multiple Sources of Income: Generates $225,847 NOI, including a Verizon Cell Tower lease ($22,770 annually) and retail tenant leases.; - Affluent Community: Located in an area with an average household income exceeding $108,700 within a three-mile radius.; - Future Upside: Pinnacle has a 30% increase in less than 2 years.
    (480) 339-4331
    Request Owner's contact information
    3881 Ny-31 Liverpool, NY
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3881 Ny-31
    Liverpool, NY
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3881 Ny-31 Liverpool, NY
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Cassandra Mosser
    Real Estate License ID: AZ SA677563000
    (480) 339-4331
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.