103 Stiles Rd, Salem, NH
Two-story office building with modern renovations and high-end finishes.
Property Features for 103 Stiles Rd
General Information
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Mansard Commercial Properties
Investment Insights
Based on property information with market context.
Key Highlights
- Generates $226,271 of NOI
- Prime location in Salem's most sought‑after professional office park
- Completely renovated in 2012 with a modern feel
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $277.1k | $26.40 |
| − Vacancy | −$36.9k | −$3.51 |
| EGI | $240.2k | $22.89 |
| − OpEx | −$60.1k | −$5.72 |
| NOI | $180.2k | $17.17 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Market
Vacancy Rate% for Office in Northeast region