15601 N 28th Ave, Phoenix, AZ
Medical and educational facility with lease and investment opportunities.
- Added:
- Jul 10, 2024
- Days on Market:
- 707
- Last Refresh:
- May 19 at 10:21 pm
Property Features for 15601 N 28th Ave
General Information
- Standard status
- Active
- Size
- 40,620 SF
- Lot size
- 3.90 Acres
- Property subtype
- OFFICE
Listing agent Justin Cirell License #SA697209000 (602) 531-2965
Listing office R.O.I. Properties (602) 319-1326
Listing date Jul 10, 2024
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of R.O.I. Properties
HighLights
- 13,330 RSF of vacant classroom/training space on the second floor, ready for immediate occupancy.
- Potential leaseback opportunity for the existing Surgery Center (22,900 RSF) on the first floor.
- Elevator access to the second‑floor training space.
- Two stairwells provide additional access to the second floor.
- ±1,777 RSF of shell space available for lease on the first floor.
- Restrooms are already built out within the second‑floor training space.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $1.25M | $30.72 |
| − Vacancy | −$320.7k | −$7.90 |
| EGI | $927.1k | $22.82 |
| − OpEx | −$231.8k | −$5.71 |
| NOI | $695.4k | $17.12 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Phoenix
- County
- Maricopa
- State
- Arizona
- Longitude
- -112.118
- Latitude
- 33.6278