100 Dillingham Falmouth, MA 02540
New commercial condo shell in mixed-use development, customizable for office/retail.
Property Features for 100 Dillingham
General Information
- Standard status
- Active
- Size
- 1,200 SF
Building Details
- Year Built
- 2022
Listing office REALTY WORKS LLC (508) 385-4680
Listing date May 13, 2025
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of REALTY WORKS LLC
Investment Insights
Based on property information with market context.
Key Highlights
- Prime location in Falmouth within a newly constructed mixed‑use development.
- Build‑to‑suit opportunity with flexible space for customization.
- Option for developer collaboration on a custom build‑out.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $42.0k | $35.04 |
| − Vacancy | −$8.4k | −$7.01 |
| EGI | $33.6k | $28.03 |
| − OpEx | −$8.4k | −$7.01 |
| NOI | $25.2k | $21.02 |