117 River Street, Warrensburg, NY 12885
Well-maintained duplex in Warrensburg with convenient walkability to town amenities.
Property Features for 117 River Street
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Wendy Davis Real Estate
Investment Insights
Based on property information with market context.
The property is located at 117 River Street in Warrensburg, NY, and the public remarks note it is an easy walk to everything in town.
This listing is presented for sale, and the property size is provided as 1,408 square feet. The address is 117 River Street, Warrensburg, NY 12885.
Key Highlights
- Duplex built in 1880
- Well‑maintained duplex in Warrensburg
- Within easy walking distance to town amenities
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $19.8k | $14.04 |
| − Vacancy | −$1.4k | −$0.98 |
| EGI | $18.4k | $13.06 |
| − OpEx | −$5.5k | −$3.92 |
| NOI | $12.9k | $9.14 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 12885, NY
Market
Vacancy Rate% for Multifamily in Northeast region