Search
Furnished Lakeside Short-Term Rental
For Sale
$99,900

11609 State Route 3 Unit 91, Adams, NY 13605

Seasonal cottage with private dock access, resort amenities, and rental pool participation.

Property Size400 SF
Price / SF$249.75
Days on Market67

Property Features for 11609 State Route 3 Unit 91

General Information

Standard status Active
Size 400 SF
Property subtype Vacant Land

Additional Details

Furnished Yes
Utilities to Site Yes
Multifamily Units 1

Amenities

screened front porch
private docks
clubhouse
on-site laundry facilities

Building Details

Year Built 2023
Buildings 1
Construction mobile
Listing Agency: Lake Ontario Realty, LLC
Listed By: Kiah Sugrue · License #10401293311
Source: Skinnercnyrealty
Added: Aug 11 Changed: Oct 15 Last Checked: Oct 7 at 4:09PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Lake Ontario Realty, LLC

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This 2023 furnished mobile cottage is configured as a short-term rental property with two bedrooms and one bathroom. The 400-square-foot interior combines living and kitchen areas in an open layout, with granite countertops, stainless steel appliances, and white cabinetry. Mini-split systems provide heating and air conditioning, while a screened front porch overlooks Henderson Bay on Lake Ontario.

The property is located within an RV resort community at 11609 State Route 3 Unit 91 in Adams, New York. Community features include private dock access, a clubhouse, and on-site laundry facilities. Public water, septic, and trash services are included for the 2027 season. A rental pool option is available when the cottage is not in personal use.

Key Highlights

  • 2023‑built, 400‑square‑foot furnished mobile cottage
  • Two bedrooms and one bathroom with an open living and kitchen layout
  • Screened front porch with views of Henderson Bay on Lake Ontario

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$2,946
Cap Rate
2.95%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$58,920 $58.9K
Cap Rate 7%
$42,086 $42.1K
Cap Rate 9%
$32,733 $32.7K
Market Conditions
NOI Build-Up for 400 SF
Gross rent
$5.8K $14.40/SF
− Vacancy
−$403 −$1.01/SF
EGI
$5.4K $13.39/SF
− OpEx
−$2.4K −$6.03/SF
NOI
$2.9K $7.37/SF
Area
Jefferson County, NY
Vacancy
7.00%
Lease Rate
$14.40 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$58,920
Cap Rate 7%
$42,086
Cap Rate 9%
$32,733

Alternative Uses

Best Use
Apartment 5plus
$42.1K
$36.8K – $49.1K (±1% cap)
NOI $2,946 @ 7.0% cap · market cap 2.95%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$110.3K
$96.5K – $128.6K (±1% cap)
NOI $7,718 @ 7.0% cap · market cap 7.73%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Current Use

Willows on the Lake Campground Campground & RV Park

Suggested Use

Top Pick Hotel & Motel

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

1
Residential units
Yes
Utilities to site

Location Intelligence

Trade Area within ½ mile

3
Businesses Nearby

Demographics for 13605, NY

4,517
Population
2,497
Households
1.8
Avg Household Size
41
Median Age
22%
College-Educated
91%
High-School Grad
78.0 sq mi
ZIP Area
58
Density / Sq Mi
$70,947
Median Household Income
$40,592
Median Earnings
$744
Median Rent
$188,200
Median Home Value

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025

Frequently Asked Questions

What type of property is this?
Short term rental property - Seasonal cottage with private dock access, resort amenities, and rental pool participation.
Where is this short term rental property located?
The property is located at 11609 State Route 3 Unit 91 Adams, NY.
What is the asking price?
The asking price for this property is $99,900.
What are key features of this property?
This property features: 2023‑built, 400‑square‑foot furnished mobile cottage; Two bedrooms and one bathroom with an open living and kitchen layout; Screened front porch with views of Henderson Bay on Lake Ontario
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again