Search
Two-Unit Duplex with Garages
For Sale
$315,000
Pending

116 Nw 31st St, Oklahoma City, OK 73105

Separate residences offer private entries, outdoor space, and flexible owner-occupancy or rental use.

Property Size1,968 SF
Days on Market70

Property Features for 116 Nw 31st St

General Information

Standard status Pending
Size 1,968 SF
Property subtype Residential Income

Site & Location

Highway Access Yes
Road Access Yes

Units

Unit Mix 2 x 2BR/1BA
Multifamily Units 2
Parking per Unit 1
Listing Agency: eXp Realty, LLC
Listed By: Hilary Miller
Source: Exprealty
Added: Aug 14 Changed: Oct 9 Last Checked: Oct 20 at 10:44PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty, LLC

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

Built in 1930, this duplex includes two distinct residences at 116 and 118 NW 31st Street. Each unit contains 2 bedrooms and 1 full bathroom, with a private entrance, outdoor space, and 1 garage space per unit. The configuration supports living in one side while leasing the other, leasing both units, or accommodating multi-generational living.

The property is in Edgemere Park in central Oklahoma City, near the Health Science Center, State Capitol campus, Uptown 23rd, Plaza District, Asian District, Midtown, and Downtown OKC. Restaurants, coffee shops, nightlife, sporting events, shopping, medical centers, universities, and major employers are identified nearby. Access to I-235, I-44, and I-40 further connects the property with surrounding employment and activity centers.

Key Highlights

  • Two‑unit duplex at 116 and 118 NW 31st Street
  • Each unit includes 2 bedrooms and 1 full bathroom
  • Private entrance for each residence

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$17,965
Cap Rate
5.70%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$359,300 $359.3K
Cap Rate 7%
$256,643 $256.6K
Cap Rate 9%
$199,611 $199.6K
Market Conditions
NOI Build-Up for 1,968 SF
Gross rent
$27.2K $13.80/SF
− Vacancy
−$1.5K −$0.76/SF
EGI
$25.7K $13.04/SF
− OpEx
−$7.7K −$3.91/SF
NOI
$18.0K $9.13/SF
Area
Oklahoma City, OK
Vacancy
5.50%
Lease Rate
$13.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$359,300
Cap Rate 7%
$256,643
Cap Rate 9%
$199,611

Alternative Uses

Best Use
Multifamily LT 5
$256.6K
$224.6K – $299.4K (±1% cap)
NOI $17,965 @ 7.0% cap · market cap 5.70%
Second Best
Apartment 5plus
$237.5K
$207.8K – $277.1K (±1% cap)
NOI $16,623 @ 7.0% cap · market cap 5.28%
Theoretical Best
Specialty Retail
$673.1K
$588.9K – $785.2K (±1% cap)
NOI $47,114 @ 7.0% cap · market cap 14.96%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Who owns this building? See the owner, sales and loan history
Open Analytics

Lease Details

2
Residential units
Yes
Highway access
Yes
Paved road access

Location Intelligence

Trade Area within ½ mile

916
Businesses Nearby

Demographics for 73105, OK

5,835
Population
3,416
Households
1.7
Avg Household Size
35
Median Age
39%
College-Educated
94%
High-School Grad
4.5 sq mi
ZIP Area
1,297
Density / Sq Mi
$48,314
Median Household Income
$32,614
Median Earnings
$1,091
Median Rent
$162,800
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025

Frequently Asked Questions

What type of property is this?
Duplex - Separate residences offer private entries, outdoor space, and flexible owner-occupancy or rental use.
Where is this duplex located?
The property is located at 116 Nw 31st St Oklahoma City, OK.
What is the asking price?
The asking price for this property is $315,000.
What are key features of this property?
This property features: Two‑unit duplex at 116 and 118 NW 31st Street; Each unit includes 2 bedrooms and 1 full bathroom; Private entrance for each residence
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved