Search
Mobile Home Park Cabana
For Sale
$285,000

115 Hacienda Drive, Napa, CA 94558

For sale cabana located at the very back of La Siesta mobile home Park.

Property Size1,023 SF
Price / SF$278.59
Days on Market84
Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Property Features for 115 Hacienda Drive

General Information

Standard status Active
Size 1,023 SF
Total Parking Spaces 2
Property subtype Manufactured In Park

Amenities

Ceiling Fan(s), Central Air
Central
Dishwasher, Disposal, Free-Standing Gas Oven, Free-Standing Refrigerator, Gas Water Heater, Microwave, Plumbed For Ice Maker
Cathedral Ceiling(s)
Covered, Guest, Side By Side
Private Yard, Storage

Building Details

Year Built 2000
Listing Agency: Coldwell Banker Brokers of the Valley
Listed By: Michael Snider
Source: Evrealestate
Added: Jul 24 Changed: Oct 7 Last Checked: Oct 14 at 11:06PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Brokers of the Valley

Investment Insights

Based on property information with market context.

This is a for-sale cabana located in La Siesta mobile home Park. The instructions for reaching the unit are via Solano Avenue to La Siesta, then continue to Hacienda and proceed to the cabana situated in the very back of the park.

The property is listed at 4433 Solano Avenue #115 in Napa County, California, with a recorded property size of 1,023.

If you’d like, I can also help you request additional details such as the unit’s configuration and any park-related terms, since they are not included in the provided information.

Key Highlights

  • Cabana in La Siesta mobile home Park, located at the very back of the park
  • Built in 2000
  • Central air cooling with ceiling fans

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$16,322
Cap Rate
5.73%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$326,440 $326.4K
Cap Rate 7%
$233,171 $233.2K
Cap Rate 9%
$181,356 $181.4K
Market Conditions
NOI Build-Up for 1,023 SF
Gross rent
$31.3K $30.60/SF
− Vacancy
−$1.6K −$1.59/SF
EGI
$29.7K $29.01/SF
− OpEx
−$13.4K −$13.05/SF
NOI
$16.3K $15.95/SF
Area
Napa County, CA
Vacancy
5.20%
Lease Rate
$30.60 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$326,440
Cap Rate 7%
$233,171
Cap Rate 9%
$181,356

Alternative Uses

Best Use
Apartment 5plus
$233.2K
$204.0K – $272.0K (±1% cap)
NOI $16,322 @ 7.0% cap · market cap 5.73%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$2.06M
$1.81M – $2.41M (±1% cap)
NOI $144,506 @ 7.0% cap · market cap 50.70%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Current Use

Mobile home & RV ...

Suggested Use

Top Pick Law Firm Dental Office Real Estate Agency Hair Salon Restaurant Spa & Massage Center

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

200
Businesses Nearby

Demographics for 94558, CA

65,473
Population
27,402
Households
2.4
Avg Household Size
44
Median Age
38%
College-Educated
85%
High-School Grad
399.9 sq mi
ZIP Area
164
Density / Sq Mi
$109,444
Median Household Income
$51,955
Median Earnings
$2,248
Median Rent
$855,600
Median Home Value

Market

Vacancy Rate% for Multifamily in West region

7% 2022
7.8% 2023
8.6% 2024
8.6% 2025

Frequently Asked Questions

What type of property is this?
Mobile home & RV park - For sale cabana located at the very back of La Siesta mobile home Park.
Where is this mobile home & rv park located?
The property is located at 115 Hacienda Drive Napa, CA.
What is the asking price?
The asking price for this property is $285,000.
What are key features of this property?
This property features: Cabana in La Siesta mobile home Park, located at the very back of the park; Built in 2000; Central air cooling with ceiling fans
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again