1146 Walker Road, Great Falls, VA 22066
Renovated office condominium configured as two suites with windowed offices, shared corridor access, and onsite parking.
Property Features for 1146 Walker Road
General Information
Additional Details
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Samson Properties
Investment Insights
Based on property information with market context.
The property is part of the Leigh Corners Office Park and includes building signage availability along with monument signage at the main entrance. Parking is available for both customers and employees, with convenient customer parking in front and additional employee parking at the rear. The office park provides access from Route 7/Leesburg Pike through two access points, and the property is located minutes from Great Falls Village Centre.
For tenants, owner-users, and investors, the unit’s existing suite separation supports a variety of arrangements while keeping common area access straightforward. The current setup is also designed for day-to-day office use, with multiple windowed offices and shared amenities in a managed office park setting. Existing tenants have indicated interest in remaining for a period of time, which may support continuity for an incoming owner.
Key Highlights
- Renovated professional office condominium (Unit H) in Leigh Corners Office Park, built in 1986
- Unit H is approximately 1,350 SF and configured as two suites (H‑1 and H‑2) accessed from a shared corridor
- Suite H‑1 includes four windowed offices plus a generous open sitting area; Suite H‑2 includes two windowed offices
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $39.9k | $29.52 |
| − Vacancy | −$5.8k | −$4.28 |
| EGI | $34.1k | $25.24 |
| − OpEx | −$8.5k | −$6.31 |
| NOI | $25.6k | $18.93 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 22066, VA
Market
Vacancy Rate% for Office in South region