Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Dillon Commercial Suite For Sale Title is generated by Realmo AI

    114 Village #101 + 102, Dillon, CO 80435

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,500,000

    5,040 SF commercial suite with flexible subdivision options.

    Type:Commercial
    Property size:
    5,040 SF
    Lot size:
    0.12 Acres
    Price / SF:
    $297/SF
    Added:
    Oct 15, 2025
    Days on Market:
    216
    Last Refresh:
    Apr 5 at 8:06 pm

    Property Features for 114 Village #101 + 102

    General Information

    Standard status
    Active
    Size
    5,040 SF
    Lot size
    0.12 Acres
    Property subtype
    Commercial

    Building Details

    Year Built
    1972

    We can help!

    Listing Contact
    LAURA M FISHER

    Listing agent LAURA M FISHER

    Listing office Ski Colorado Real Estate

    Listing date Oct 15, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Ski Colorado Real Estate

    HighLights

    • Large 5,040 SF 1st‑floor commercial suite with flexible subdivision options.
    • 15 private offices, each with windows.
    • New Mitsubishi VRF heating and cooling system with air purification.
    • Fully ADA accessible.
    • Includes two conference rooms, reception area, kitchen/breakroom, and IT/server room.
    • Available for lease at $22/SF NNN.

    Overview

    This 5,040 SF commercial suite is located on the first floor and offers flexibility for potential subdivision into smaller parcels at a negotiated price. The suite features 15 private offices, each equipped with windows, along with two conference rooms. A reception area is present, as well as a kitchen/breakroom. Restrooms are available for both guests and staff. The suite also includes a dedicated IT/server room. The property is fully ADA accessible. A new Mitsubishi VRF heating and cooling system has been installed, which includes air purification. The property is also available for lease at $22/SF NNN.

    Financial Insights

    Value Estimation Calculated for Office B

    Conservative
    $942.5K
    NOI $84,823 @ 9.00% cap · cautious / downside scenario
    Moderate
    $1.21M
    NOI $84,823 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.70M
    NOI $84,823 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Office B

    Component $ $/SF
    Gross rent $133.1k $26.40
    − Vacancy −$20.0k −$3.96
    EGI $113.1k $22.44
    − OpEx −$28.3k −$5.61
    NOI $84.8k $16.83
    5,040 SF · lease $26.40/SF/yr · vacancy 15.00% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Office B
    $1.21M
    $1.06M – $1.41M (±1% cap)
    NOI $84,823 @ 7.0% cap · market cap 5.65%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Warehouse
    $100.32M
    $87.78M – $117.03M (±1% cap)
    NOI $7,022,056 @ 7.0% cap · market cap 468.14%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Office Units

    Map

    City
    Dillon
    County
    Summit
    State
    Colorado
    Longitude
    -106.122
    Latitude
    39.6522

    Nearby Similar for Sale

    • $1,345,000
      2,077 SF

      Dillon Multifamily with Mountain Views

      Summit County multifamily property near ski resorts and Lake Dillon.
      454 Ensign Drive, DILLON, CO 80435
      View Details
    • $1,050,000
      1,714 SF

      Dillon Duplex with Mountain Views

      Move-in ready duplex in Dillon with stunning Gore Range views.
      60 Doe Drive, DILLON, CO 80435
      View Details
    • $550,000

      Dillon Office Space Opportunity

      Rare Summit County single-level office space for sale.
      114 Village Place, DILLON, CO 80435
      View Details
    • $975,000
      1,601 SF

      Dillon Duplex Backing to Open Space

      Well-maintained Summit Cove duplex with open space access and upgrades.
      1109 Royal Coachman Boulevard, DILLON, CO 80435
      View Details
    • $1,025,000

      Dillon Office Space For Sale

      Rare Summit County commercial opportunity with flexible, divisible space.
      114 Village Place, DILLON, CO 80435
      View Details
    • $2,500,000

      Dillon Commercial Property For Sale

      Premier commercial property in Dillon's core district with income potential.
      348 Lake Dillon Drive, Dillon, CO 80435
      View Details
    • $975,000

      Summit Cove Duplex Backing Greenspace

      Well-maintained duplex with open floor plan and mountain views.
      1109 Royal Coachman Boulevard, Dillon, CO 80435
      View Details
    • Contact for pricing
      178,362 SF

      Dillon Mixed-Use Development Opportunity

      Partially constructed six-story building with retail, parking, and residential potential.
      240 Lake Dillon Dr, Dillon, CO 80435
      View Details
    • $2,500,000

      Dillon Office Building For Sale

      Office building in prime Dillon location with solar system.
      350 Lake Dillon Drive #A, B, & C, Dillon, CO 80435
      View Details
    • Contact for pricing
      4,764 SF

      Dillon Mixed-Use Development Opportunity

      Rare corner parcel with flexible zoning and stunning mountain views.
      348 Lake Dillon Drive, Dillon, CO 80435
      View Details
    • $780,000

      Dillon Tech Center Office Condo

      Commercial condominium in Dillon Tech Center, easily leased or owner-occupied.
      114 Village Place Unit 301, Dillon, CO 80435
      View Details
    • $1,500,000

      Retail Space on US HWY 6

      Retail space in Dillon with high visibility and flexible layout.
      701 E Anemone 101,102,103,104,105 Trail, Dillon, CO 80435
      View Details

    FAQs

    What type of property is this?
    Office units - 5,040 SF commercial suite with flexible subdivision options.
    Where is this office units located?
    The property is located at 114 Village #101 + 102 Dillon, CO.
    What is the asking price?
    The asking price for this property is $1,500,000.
    What are key features of this property?
    This property features: Large 5,040 SF 1st‑floor commercial suite with flexible subdivision options.; 15 private offices, each with windows.; New Mitsubishi VRF heating and cooling system with air purification.
    (970) 538-8795
    We can help!
    Listing Contact
    LAURA M FISHER
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    114 Village #101 + 102, Dillon, CO 80435
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!