Back to Search
Well-Maintained Duplex with Two 2BR Units

114 Pilgrim Lane Drexel Hill, PA 19026

114 Pilgrim Lane, Drexel Hill, PA, 19026
$395,000
Pending
For Sale
$395,000
Pending

Duplex offers two 2-bedroom, 1-bath units, each currently rented, with off-street and on-street parking.

Property Size1,856 SF
Days on Market131

Property Features for 114 Pilgrim Lane

General Information

Standard status
Pending
Size
1,856 SF
Property subtype
Multi-Family / Fee Simple

Building Details

Year Built
1940
Listing agency Weichert, Realtors - Cornerstone
Listed by Danielle R. Barbone · License #RS366725
Source Compass
Added: Mar 13 Updated: Jul 20 at 6:40PM Checked: Jul 20 at 6:40PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Weichert, Realtors - Cornerstone


Investment Insights

Based on property information with market context.

114 Pilgrim Lane is a well-maintained duplex in Drexel Hill offering two spacious 2-bedroom, 1-bath units. Each unit includes functional living layouts and storage space. Off-street and on-street parking are available, supporting convenient tenant access.

The property is located on a quiet, tree-lined street. It provides quick access to major commuter routes including Route 1, West Chester Pike, and the Blue Route, with nearby shopping and other amenities.

Both units are currently rented, offering an income-producing setup for an investor seeking a turnkey duplex.

Key Highlights

  • Well‑maintained duplex built in 1940 on a quiet, tree‑lined street in Drexel Hill
  • Two spacious 2‑bedroom, 1‑bath units, each with storage space
  • Both units are currently rented

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $33.4k $18.00
− Vacancy −$4.3k −$2.34
EGI $29.1k $15.66
− OpEx −$8.7k −$4.70
NOI $20.3k $10.96
1,856 SF · lease $18.00/SF/yr · vacancy 13.01% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$290.6K
$254.3K – $339.1K (±1% cap)
NOI $20,343 @ 7.0% cap · market cap 5.15%
Second Best
Apartment 5plus
$265.8K
$232.6K – $310.1K (±1% cap)
NOI $18,606 @ 7.0% cap · market cap 4.71%
Theoretical Best
Office A
$562.7K
$492.4K – $656.5K (±1% cap)
NOI $39,390 @ 7.0% cap · market cap 9.97%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Law Firm Real Estate Agency Restaurant Spa & Massage Center Hair Salon Pharmacy Nail Salon Food Market Grocery & Convenience Store Cafe & Coffee Shop

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Duplex offers two 2-bedroom, 1-bath units, each currently rented, with off-street and on-street parking.
Where is this duplex located?
The property is located at 114 Pilgrim Lane Drexel Hill, PA.
What is the asking price?
The asking price for this property is $395,000.
What are key features of this property?
This property features: Well‑maintained duplex built in 1940 on a quiet, tree‑lined street in Drexel Hill; Two spacious 2‑bedroom, 1‑bath units, each with storage space; Both units are currently rented
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message