Residential Income
For Sale
$269,000
114 Goya Drive, Fairfield, CA 94534
Residential income property for sale at 114 Goya Drive in Solano County, Fairfield.
Property Size1,440 SF
Price / SF$186.81
Days on Market93
Property Features for 114 Goya Drive
General Information
Standard status
Active
Size
1,440 SF
Property subtype
Manufactured In Park
Building Details
Year Built
2017
Listing Agency:
(707) 372-2984
Listed By:
Angela R. Baker
(707) 372-2984
Source:
Evrealestate
Added: May 1
Changed: Jul 23
Last Checked: Jul 23 at 7:11AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Angela R. Baker
Investment Insights
Based on property information with market context.
This residential income property is offered for sale at 114 Goya Drive, Fairfield, CA 94534, with a list price of $269,000. The property is identified within the listing as a residential income asset, with classification also listed as multifamily and mobile home & RV park.
Directions in the listing indicate access via Martin Road to Goya. The county or parish is shown as Solano.
Additional details on the specific unit mix, onsite amenities, and building improvements were not provided in the information available here.
Directions in the listing indicate access via Martin Road to Goya. The county or parish is shown as Solano.
Additional details on the specific unit mix, onsite amenities, and building improvements were not provided in the information available here.
Key Highlights
- Built in 2017
- Central air and central heating
- Ceiling fans included
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $44.1k | $30.60 |
| − Vacancy | −$2.1k | −$1.44 |
| EGI | $42.0k | $29.16 |
| − OpEx | −$18.9k | −$13.12 |
| NOI | $23.1k | $16.04 |
1,440 SF · lease $30.60/SF/yr · vacancy 4.70% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$329.9K
$288.7K – $384.9K
NOI $23,096 @ 7.0% cap · market cap 8.59%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$586.2K
$512.9K – $683.9K
NOI $41,033 @ 7.0% cap · market cap 15.25%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
259
Businesses Nearby
Explore this area
Business Placement
Demographics for 94534, CA
42,296
Population
14,249
Households
3
Avg Household Size
41
Median Age
40%
College-Educated
94%
High-School Grad
77.5 sq mi
ZIP Area
546
Density / Sq Mi
$139,349
Median Household Income
$64,052
Median Earnings
$2,699
Median Rent
$700,900
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Mobile home & RV park - Residential income property for sale at 114 Goya Drive in Solano County, Fairfield.
Where is this mobile home & rv park located?
The property is located at 114 Goya Drive Fairfield, CA.
What is the asking price?
The asking price for this property is $269,000.
What are key features of this property?
This property features: Built in 2017; Central air and central heating; Ceiling fans included
