Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Diverse Income-Generating Iowa Portfolio Title is generated by Realmo AI

    2781 4th Street Northwest, Mason City, IA 50401

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $2,200,000

    Diverse Income-Producing Portfolio – Exceptional Investment Opportunity

    Property size:
    40,000 SF
    Lot size:
    0.92 Acres
    Price / SF:
    $55/SF
    Added:
    Jan 9, 2025
    Days on Market:
    493
    Last Refresh:
    Mar 16 at 9:06 am

    Property Features for 2781 4th Street Northwest

    General Information

    Standard status
    Active
    Property type
    Other specialty properties, Other retail properties, Motels, Specialty properties, Retail properties & Spaces, Hospitality properties
    Size
    40,000 SF
    Elevators
    N/A
    Lot size
    0.92 Acres

    We can help!

    Listing Contact
    Max Colby

    Listing agent Max

    Listing office

    Listing date Jan 9, 2025

    HighLights

    • Successful Business Operations In‑place (Willow Inn Motel & Willow Run Lounge)
    • Major Revenue Upside
    • Below Market Rents

    Overview

    Located at 2781 4th Street Northwest, Mason City, IA, 50401, this portfolio encompasses a diverse mix of income-producing properties totaling 40,000 square feet on a 0.92-acre lot. The portfolio offers a balanced mix of asset classes, including hospitality, residential, commercial, and entertainment/dining. The hospitality component features a motel with fourteen rooms and eighteen extended-stay units, catering to both short-term and long-term guests. The residential holdings consist of two five-plexes and three duplexes, providing stable rental income. Commercial properties include three flexible buildings suitable for mixed-use tenants, and a stand-alone retail building ideal for retail or service-based businesses. Rounding out the portfolio is a fully operational bar/restaurant, presenting further income potential. This portfolio presents a compelling opportunity for investors seeking consistent cash flow and diversification across multiple revenue streams. Significant upside potential exists due to successful in-place business operations.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Willow Inn Motel Hotel & Motel

    Suggested Use

    Real Estate Agency Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center Big Box & Wholesale Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Mason City
    County
    Cerro Gordo
    State
    Iowa
    Longitude
    -93.1385
    Latitude
    43.1451

    Nearby Similar for Sale

    • $450,000
      6,634 SF

      Mason City Office Building For Sale

      Spacious office building near Mercy Hospital with subdivision potential.
      1408 & 1410 6th SW, MASON CITY, IA 50401
      View Details
    • $800,000

      Historic Mason City Commercial Building

      Three-story commercial building with leasable space and recent upgrades.
      122-124 N Federal Avenue, Mason City, IA 50401
      View Details
    • $800,000
      16,665 SF

      Historic Mason City Office Building

      Three-story, 16,665 SF office building in Mason City, Iowa.
      122-124 N Federal, MASON CITY, IA 50401
      View Details
    • $350,000
      3,700 SF

      Mason City Office Investment Opportunity

      Office property with two units, one leased, private parking.
      2013 4th SW, MASON CITY, IA 50401
      View Details
    • $337,000

      Mason City Restaurant Opportunity

      Two-story restaurant building with equipment in Mason City, Iowa.
      125 1st SE, MASON CITY, IA 50401
      View Details
    • $319,000
      10,310 SF

      Downtown Restaurant with Remodeled Bar

      Two-story restaurant/bar with remodel, blank canvas upstairs.
      30 E State St, MASON CITY, IA 50401
      View Details
    • $1,200,000
      5,858 SF

      Remodeled Restaurant Building For Sale

      Leased restaurant building in prime location with modern updates.
      2960 4th SW, MASON CITY, IA 50401
      View Details
    • $399,825

      Versatile Commercial Property in Mason City

      Spacious commercial property with office, heated buildings, and loading docks.
      708-712 S Jefferson, Mason City, IA 50401
      View Details
    • $399,825
      8,520 SF

      Spacious Industrial Property on 2+ Acres

      8,500 SF commercial property on 2.17 acres in Mason City.
      708 - 712 S Jefferson, MASON CITY, IA 50401
      View Details
    • $1.00

      Mason City Warehouse with Office

      26690 SF warehouse with office space and loading docks.
      22 10th SW, MASON CITY, IA 50401
      View Details
    • $435,000
      5,751 SF

      Mason City Commercial Building For Sale

      Former equipment dealership on 1.27 acres in high-traffic location.
      4499 4th SW, MASON CITY, IA 50401
      View Details
    • $170,000
      4,536 SF

      Brick Duplex with Income Potential

      Classic duplex in Mason City with strong income potential.
      25-27 6th Street NW, Mason City, IA 50401
      View Details

    FAQs

    What type of property is this?
    Specialty property - Diverse Income-Producing Portfolio – Exceptional Investment Opportunity
    Where is this specialty property located?
    The property is located at 2781 4th Street Northwest Mason City, IA.
    What is the asking price?
    The asking price for this property is $2,200,000.
    What are key features of this property?
    This property features: Successful Business Operations In‑place (Willow Inn Motel & Willow Run Lounge); Major Revenue Upside; Below Market Rents
    (515) 249-8355
    We can help!
    Listing Contact
    Max Colby
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2781 4th Street Northwest, Mason City, IA 50401
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!