Duplex Income
1137-1139 Georgia Street College Station, TX 77840
New
1137-1139 Georgia Street, College Station, TX, 77840
$305,000
For Sale
$305,000
MULTI_FAMILY - College Station, TX
Property Size1,682 SF
Lot Size0.15 Acres
Price / SF$181.33
Days on Market2
Property Features for 1137-1139 Georgia Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Zoning
- C07
- Parking
- 4
- Patio and Porch features
- Patio
- Exterior features
- Patio
- Fencing
- Privacy
- Standard status
- Active
- APN
- 1137-1139 Georgia C07
- Size
- 1,682 SF
- Lot size
- 0.15 Acres
Utilities
- Heating system
- Electric (Heating), Central
- Cooling system
- Electric, Central Air, Ceiling Fan(s)
Building Details
- Year built
- 1976
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Tile, Carpet
- Roof type
- Composition
Listing agency
Cortiers Real Estate
(979) 985-5610
Listed by
Bobby Murphy
(979) 985-5610
Added: Jul 21 Updated: Jul 22 at 5:18PM Checked: Jul 22 at 6:06PM
MLS# 26009381
Copyright © 2026 Bryan-College Station Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This duplex income property is offered for sale as a two-unit residential setup at 1137–1139 Georgia Street in College Station, Texas 77840. The property includes 1,682 square feet of total building area on a 0.1537-acre lot.
The public remarks note the home is minutes to Texas A&M and located on the shuttle route. Additional multi-family options are also available on the same street, including 1209–1211 and 1200–1202.
Zoning is listed as C07. All details should be confirmed with the appropriate authorities and through buyer due diligence.
The public remarks note the home is minutes to Texas A&M and located on the shuttle route. Additional multi-family options are also available on the same street, including 1209–1211 and 1200–1202.
Zoning is listed as C07. All details should be confirmed with the appropriate authorities and through buyer due diligence.
Key Highlights
- 1976‑built multi‑family home with patio and privacy fencing
- Central electric heating and central air cooling with ceiling fans
- Composition roof
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $27.2k | $16.20 |
| − Vacancy | −$1.4k | −$0.84 |
| EGI | $25.8k | $15.36 |
| − OpEx | −$7.7k | −$4.61 |
| NOI | $18.1k | $10.75 |
1,682 SF · lease $16.20/SF/yr · vacancy 5.20% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$258.3K
$226.0K – $301.4K
NOI $18,082 @ 7.0% cap · market cap 5.93%
Second Best
Apartment 5plus
$230.5K
$201.7K – $268.9K
NOI $16,136 @ 7.0% cap · market cap 5.29%
Theoretical Best
Office A
$414.2K
$362.4K – $483.2K
NOI $28,992 @ 7.0% cap · market cap 9.51%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Duplex near Texas A&M with access to the shuttle route, offered for sale in College Station.
Where is this duplex located?
The property is located at 1137-1139 Georgia Street College Station, TX.
What is the asking price?
The asking price for this property is $305,000.
What are key features of this property?
This property features: 1976‑built multi‑family home with patio and privacy fencing; Central electric heating and central air cooling with ceiling fans; Composition roof
