Four-Office Unit with
For Sale
Contact for pricing
11340 PEMBROOKE SQ, Waldorf, MD 20603
A 2,105-square-foot office suite includes three offices, a separate reception office, and two restrooms.
Property Size2,105 SF
Price / SF$200
Days on Market101
Property Features for 11340 PEMBROOKE SQ
General Information
Standard status
Active
Size
2,105 SF
Class
B
Property subtype
Office
Additional Details
Property Use
Office
Building Details
Buildings
1
Units
14
Listing Agency:
Shasho Consulting P.A Commercial Real Estate
Listed By:
Chris Shasho · License #MD 534330
(301) 643-6612
Source:
Crexi
Added: Jul 23
Changed: Oct 30
Last Checked: Jul 29 at 3:52AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Shasho Consulting P.A Commercial Real Estate
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 2,105-square-foot office unit is arranged with three private offices and a separate reception office. Two restrooms are also included in the space.
Located at 11340 Pembrooke Sq in Waldorf, Maryland, the property offers an office configuration with dedicated work areas and reception space.
Located at 11340 Pembrooke Sq in Waldorf, Maryland, the property offers an office configuration with dedicated work areas and reception space.
Key Highlights
- 2,105 square feet of office space
- Three offices plus a separate reception office
- Two restrooms
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$32,157
Cap Rate
7.64%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$643,140
$643.1K
Cap Rate 7%
$459,386
$459.4K
Cap Rate 9%
$357,300
$357.3K
Market Conditions
NOI Build-Up for 2,105 SF
Gross rent
$51.8K $24.60/SF
− Vacancy
−$8.9K −$4.23/SF
EGI
$42.9K $20.37/SF
− OpEx
−$10.7K −$5.09/SF
NOI
$32.2K $15.28/SF
Area
Charles County, MD
Vacancy
17.20%
Lease Rate
$24.60 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$643,140
Cap Rate 7%
$459,386
Cap Rate 9%
$357,300
Alternative Uses
Best Use
Office B
$459.4K
$402.0K – $536.0K
NOI $32,157 @ 7.0% cap · market cap 7.64%
Second Best
—
—
no second resolved use
Theoretical Best
Multifamily LT 5
$29.56M
$25.86M – $34.48M
NOI $2,069,025 @ 7.0% cap · market cap 491.45%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
2,049
Businesses Nearby
Explore this area
Business Placement
Demographics for 20603, MD
32,485
Population
11,887
Households
2.7
Avg Household Size
38
Median Age
37%
College-Educated
95%
High-School Grad
16.2 sq mi
ZIP Area
2,005
Density / Sq Mi
$137,138
Median Household Income
$72,236
Median Earnings
$2,021
Median Rent
$430,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Office in South region
Frequently Asked Questions
What type of property is this?
Office unit - A 2,105-square-foot office suite includes three offices, a separate reception office, and two restrooms.
Where is this office unit located?
The property is located at 11340 PEMBROOKE SQ Waldorf, MD.
What is the asking price?
The asking price for this property is $421,000.
What are key features of this property?
This property features: 2,105 square feet of office space; Three offices plus a separate reception office; Two restrooms
